Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥9.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥8.5bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥8.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income−¥76m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥353m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income−¥82m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥369m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥575m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥478m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥531m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥397m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥307m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥400m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥165m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥321m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥221m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥288m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥400m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥165m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥8.8bnat 2023-03-31Cons.Assets
Total assets¥9.2bnat 2022-03-31Cons.Assets
Total assets¥9.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥8.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥8.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥5.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.4bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥561m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥688m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥640m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥525m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥823m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥207m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥770m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥565m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥192m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥326m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥551m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥222m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥307m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥477m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-662022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥27.112021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.442020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.352019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥834.57at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥915.61at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥921.67at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥887.46at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥875.76at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio57.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE3.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE5.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees293at 2023-03-31Cons.Number of employees
Employees276at 2022-03-31Cons.Number of employees
Employees255at 2021-03-31dCons.Number of employees
Employees232at 2020-03-31dCons.Number of employees
Employees227at 2019-03-31dCons.Number of employees
Revenue¥8.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥8.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥4m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥384m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income−¥2m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥393m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥603m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥508m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥526m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥318m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥331m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income−¥320m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥190m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥373m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥268m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥416m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥8.9bnat 2023-03-31StandaloneAssets
Total assets¥9.2bnat 2022-03-31StandaloneAssets
Total assets¥9.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.8bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2023-03-31StandaloneLiabilities
Total liabilities¥3.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥5.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥980mat 2022-03-31StandaloneCash and deposits
EPS (basic)¥-52.872022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.152021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.092020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥232020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥844.05at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥917.45at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥920.98at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥877.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥858.11at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,257,230at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees288at 2023-03-31StandaloneNumber of employees
Employees269at 2022-03-31StandaloneNumber of employees
Employees250at 2021-03-31dStandaloneNumber of employees
Employees224at 2020-03-31dStandaloneNumber of employees
Employees218at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥10m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥84m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥2.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.6bn
Food Businessreportable segmentcapex2022-04-01 → 2023-03-31¥57m
Food Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥190m
Food Businessreportable segmentemployeesat 2023-03-31147 pure
Food Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥5.9bn
Food Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥5.9bn
Food Businessreportable segmentsegment assetsat 2023-03-31¥3.3bn
Food Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2022-04-01 → 2023-03-31¥40m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2022-04-01 → 2023-03-31¥157m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2022-04-01 → 2023-03-31¥157m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2023-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2022-04-01 → 2023-03-31¥66m
Restaurant Businessreportable segmentcapex2022-04-01 → 2023-03-31¥228m
Restaurant Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥113m
Restaurant Businessreportable segmentemployeesat 2023-03-3185 pure
Restaurant Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥3.1bn
Restaurant Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.1bn
Restaurant Businessreportable segmentsegment assetsat 2023-03-31¥1.5bn
Restaurant Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥119m
—segment totalcapex2022-04-01 → 2023-03-31¥285m
—segment totaldepreciation2022-04-01 → 2023-03-31¥343m
—segment totalrevenue2022-04-01 → 2023-03-31¥9.1bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥9.1bn
—segment totalsegment assetsat 2023-03-31¥6.5bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.5bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥45m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥80m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.4bn
Food Businessreportable segmentcapex2021-04-01 → 2022-03-31¥237m
Food Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥182m
Food Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥6.3bn
Food Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥6.3bn
Food Businessreportable segmentsegment assetsat 2022-03-31¥3.7bn
Food Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.0bn
Other Business Rental Of Headquarters Buildingreportable segmentcapex2021-04-01 → 2022-03-31¥311m
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2021-04-01 → 2022-03-31¥36m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2021-04-01 → 2022-03-31¥160m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2021-04-01 → 2022-03-31¥160m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2022-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2021-04-01 → 2022-03-31¥77m
Restaurant Businessreportable segmentcapex2021-04-01 → 2022-03-31¥474m
Restaurant Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥89m
Restaurant Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥2.1bn
Restaurant Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥2.1bn
Restaurant Businessreportable segmentsegment assetsat 2022-03-31¥1.5bn
Restaurant Businessreportable segmentsegment profit2021-04-01 → 2022-03-31−¥318m
—segment totalcapex2021-04-01 → 2022-03-31¥1.0bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥307m
—segment totalrevenue2021-04-01 → 2022-03-31¥8.5bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥8.5bn
—segment totalsegment assetsat 2022-03-31¥7.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.8bn
Food Businessreportable segmentemployeesat 2023-03-31144 pure
Restaurant Businessreportable segmentemployeesat 2023-03-3183 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,516
ItemContextValueUnit
Machinery equipment and vehiclesCurrentYearInstant1283292000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-807931000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-884489000JPY
Machinery equipment and vehicles netPrior1YearInstant464850000JPY
Machinery equipment and vehicles netCurrentYearInstant398803000JPY
Tools furniture and fixturesPrior1YearInstant544699000JPY
Tools furniture and fixturesCurrentYearInstant559611000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-408863000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-415744000JPY
Tools furniture and fixtures netPrior1YearInstant135836000JPY
Tools furniture and fixtures netCurrentYearInstant143866000JPY
LandPrior1YearInstant2020401000JPY
LandCurrentYearInstant1979201000JPY
Lease assets ppePrior1YearInstant245027000JPY
Lease assets ppeCurrentYearInstant255943000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-178745000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-206936000JPY
Lease assets net ppePrior1YearInstant66282000JPY
Lease assets net ppeCurrentYearInstant49007000JPY
Construction in progressPrior1YearInstant98681000JPY
Construction in progressCurrentYearInstant88704000JPY
Property plant and equipmentPrior1YearInstant5297758000JPY
Property plant and equipmentCurrentYearInstant4887612000JPY
Lease assets iaPrior1YearInstant64442000JPY
Lease assets iaCurrentYearInstant38190000JPY
Other iaPrior1YearInstant50834000JPY
Other iaCurrentYearInstant50130000JPY
Intangible assetsPrior1YearInstant115276000JPY
Intangible assetsCurrentYearInstant88321000JPY
Investment securitiesPrior1YearInstant14844000JPY
Investment securitiesCurrentYearInstant16963000JPY
Deferred tax assetsPrior1YearInstant111752000JPY
Deferred tax assetsCurrentYearInstant132133000JPY
Lease and guarantee depositsPrior1YearInstant389368000JPY
Lease and guarantee depositsCurrentYearInstant413190000JPY
Insurance fundsPrior1YearInstant80732000JPY
Insurance fundsCurrentYearInstant82188000JPY
Other ioaPrior1YearInstant105314000JPY
Other ioaCurrentYearInstant90908000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-19516000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-19392000JPY
Investments and other assetsPrior1YearInstant682495000JPY
Investments and other assetsCurrentYearInstant715991000JPY
Noncurrent assetsPrior1YearInstant6095530000JPY
Noncurrent assetsCurrentYearInstant5691925000JPY
AssetsPrior1YearInstant9179612000JPY
AssetsCurrentYearInstant8832042000JPY
Accounts payable tradePrior1YearInstant471238000JPY
Accounts payable tradeCurrentYearInstant530489000JPY
Short term loans payablePrior1YearInstant1350000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass