Annual report

Period2020-04-01 → 2021-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100LQDE.

Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.9bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥9.5bn2019-04-01 → 2020-03-31Cons.Net sales
Revenue¥9.7bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥9.6bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Revenue¥9.8bn2016-04-01 → 2017-03-31dCons.Net sales (5-year summary)
Operating income¥585m2020-04-01 → 2021-03-31Cons.Operating income
Operating income¥487m2019-04-01 → 2020-03-31Cons.Operating income
Ordinary income¥575m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥478m2019-04-01 → 2020-03-31Cons.Ordinary income
Ordinary income¥531m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥510m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥474m2016-04-01 → 2017-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥504m2020-04-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥406m2019-04-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)¥321m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥221m2019-04-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥288m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥285m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥469m2016-04-01 → 2017-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥321m2020-04-01 → 2021-03-31Cons.Profit loss
Net income¥221m2019-04-01 → 2020-03-31Cons.Profit loss
Total assets¥9.4bnat 2021-03-31Cons.Assets
Total assets¥8.9bnat 2020-03-31Cons.Assets
Total assets¥8.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.0bnat 2018-03-31dCons.Total assets (5-year summary)
Total assets¥9.6bnat 2017-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.8bnat 2021-03-31Cons.Liabilities
Total liabilities¥3.5bnat 2020-03-31Cons.Liabilities
Net assets / equity¥5.6bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2020-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2019-03-31dCons.Net assets
Net assets / equity¥5.1bnat 2018-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2017-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2020-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2019-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2017-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥640m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥525m2019-04-01 → 2020-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥823m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥216m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥703m2016-04-01 → 2017-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥565m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥281m2019-04-01 → 2020-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥192m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥782m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2016-04-01 → 2017-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥222m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥307m2019-04-01 → 2020-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥477m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥666m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥777m2016-04-01 → 2017-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥52.442020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.352019-04-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.462018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.862017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.432016-04-01 → 2017-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥921.67at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥887.46at 2020-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥875.76at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥846.4at 2018-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥845.1at 2017-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.9%at 2020-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio57.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2017-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE4.1%2019-04-01 → 2020-03-31Cons.Rate of return on equity (5-year summary)
ROE5.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE5.5%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
ROE10.3%2016-04-01 → 2017-03-31dCons.Rate of return on equity (5-year summary)
Employees255at 2021-03-31Cons.Number of employees
Employees232at 2020-03-31Cons.Number of employees
Employees227at 2019-03-31dCons.Number of employees
Employees198at 2018-03-31dCons.Number of employees
Employees197at 2017-03-31dCons.Number of employees
Revenue¥9.7bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥9.3bn2019-04-01 → 2020-03-31StandaloneNet sales
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2016-04-01 → 2017-03-31dStandaloneNet sales (5-year summary)
Operating income¥613m2020-04-01 → 2021-03-31StandaloneOperating income
Operating income¥517m2019-04-01 → 2020-03-31StandaloneOperating income
Ordinary income¥603m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥508m2019-04-01 → 2020-03-31StandaloneOrdinary income
Ordinary income¥526m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥499m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥426m2016-04-01 → 2017-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥551m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Profit before tax¥450m2019-04-01 → 2020-03-31StandaloneIncome before income taxes
Net income¥373m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥268m2019-04-01 → 2020-03-31StandaloneProfit loss
Net income¥416m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥297m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Net income¥359m2016-04-01 → 2017-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.4bnat 2021-03-31StandaloneAssets
Total assets¥8.8bnat 2020-03-31StandaloneAssets
Total assets¥8.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.6bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total assets¥9.3bnat 2017-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2021-03-31StandaloneLiabilities
Total liabilities¥3.4bnat 2020-03-31StandaloneLiabilities
Net assets / equity¥5.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥5.4bnat 2020-03-31StandaloneNet assets
Net assets / equity¥5.2bnat 2019-03-31dStandaloneNet assets
Net assets / equity¥4.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2017-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.0bnat 2021-03-31StandaloneCash and deposits
Cash and deposits¥1.6bnat 2020-03-31StandaloneCash and deposits
EPS (basic)¥61.092020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.952019-04-01 → 2020-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥68.42018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.832017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.512016-04-01 → 2017-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥232020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212019-04-01 → 2020-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥212018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202016-04-01 → 2017-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥920.98at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥877.85at 2020-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥858.11at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥808.62at 2018-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥805.98at 2017-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2020-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.0%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2017-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.8%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31StandaloneRate of return on equity (5-year summary)
ROE8.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.2%2016-04-01 → 2017-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,257,230at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2020-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,257,230at 2017-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees250at 2021-03-31StandaloneNumber of employees
Employees224at 2020-03-31StandaloneNumber of employees
Employees218at 2019-03-31dStandaloneNumber of employees
Employees189at 2018-03-31dStandaloneNumber of employees
Employees186at 2017-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 59
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥4m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥3.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.5bn
Food Businessreportable segmentcapex2020-04-01 → 2021-03-31¥490m
Food Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥187m
Food Businessreportable segmentemployeesat 2021-03-31149 pure
Food Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥8.1bn
Food Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.1bn
Food Businessreportable segmentsegment assetsat 2021-03-31¥3.7bn
Food Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.3bn
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2020-04-01 → 2021-03-31¥26m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2020-04-01 → 2021-03-31¥168m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2020-04-01 → 2021-03-31¥168m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2021-03-31¥1.5bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2020-04-01 → 2021-03-31¥90m
Restaurant Businessreportable segmentcapex2020-04-01 → 2021-03-31¥82m
Restaurant Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥55m
Restaurant Businessreportable segmentemployeesat 2021-03-3161 pure
Restaurant Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥1.6bn
Restaurant Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.6bn
Restaurant Businessreportable segmentsegment assetsat 2021-03-31¥1.0bn
Restaurant Businessreportable segmentsegment profit2020-04-01 → 2021-03-31−¥329m
—segment totalcapex2020-04-01 → 2021-03-31¥572m
—segment totaldepreciation2020-04-01 → 2021-03-31¥269m
—segment totalrevenue2020-04-01 → 2021-03-31¥9.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥9.9bn
—segment totalsegment assetsat 2021-03-31¥6.2bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.1bn
Reconciling Itemsreconcilingcapex2019-04-01 → 2020-03-31¥234m
Reconciling Itemsreconcilingdepreciation2019-04-01 → 2020-03-31¥59m
Reconciling Itemsreconcilingsegment assetsat 2020-03-31¥2.9bn
Reconciling Itemsreconcilingsegment profit2019-04-01 → 2020-03-31−¥1.4bn
Food Businessreportable segmentcapex2019-04-01 → 2020-03-31¥155m
Food Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥166m
Food Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥6.9bn
Food Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥6.9bn
Food Businessreportable segmentsegment assetsat 2020-03-31¥3.3bn
Food Businessreportable segmentsegment profit2019-04-01 → 2020-03-31¥1.8bn
Other Business Rental Of Headquarters Buildingreportable segmentcapex2019-04-01 → 2020-03-31¥48m
Other Business Rental Of Headquarters Buildingreportable segmentdepreciation2019-04-01 → 2020-03-31¥26m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue2019-04-01 → 2020-03-31¥169m
Other Business Rental Of Headquarters Buildingreportable segmentrevenue external2019-04-01 → 2020-03-31¥169m
Other Business Rental Of Headquarters Buildingreportable segmentsegment assetsat 2020-03-31¥1.7bn
Other Business Rental Of Headquarters Buildingreportable segmentsegment profit2019-04-01 → 2020-03-31¥90m
Restaurant Businessreportable segmentcapex2019-04-01 → 2020-03-31¥126m
Restaurant Businessreportable segmentdepreciation2019-04-01 → 2020-03-31¥60m
Restaurant Businessreportable segmentrevenue2019-04-01 → 2020-03-31¥2.4bn
Restaurant Businessreportable segmentrevenue external2019-04-01 → 2020-03-31¥2.4bn
Restaurant Businessreportable segmentsegment assetsat 2020-03-31¥987m
Restaurant Businessreportable segmentsegment profit2019-04-01 → 2020-03-31−¥28m
—segment totalcapex2019-04-01 → 2020-03-31¥329m
—segment totaldepreciation2019-04-01 → 2020-03-31¥252m
—segment totalrevenue2019-04-01 → 2020-03-31¥9.5bn
—segment totalrevenue external2019-04-01 → 2020-03-31¥9.5bn
—segment totalsegment assetsat 2020-03-31¥6.0bn
—segment totalsegment profit2019-04-01 → 2020-03-31¥1.9bn
Food Businessreportable segmentemployeesat 2021-03-31146 pure
Restaurant Businessreportable segmentemployeesat 2021-03-3159 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,485
ItemContextValueUnit
AssetsCurrentYearInstant9399878000JPY
Accounts payable tradePrior1YearInstant407096000JPY
Accounts payable tradeCurrentYearInstant419742000JPY
Short term loans payablePrior1YearInstant1350000000JPY
Short term loans payableCurrentYearInstant1350000000JPY
Current portion of long term loans payablePrior1YearInstant101554000JPY
Current portion of long term loans payableCurrentYearInstant172024000JPY
Accounts payable otherPrior1YearInstant515900000JPY
Accounts payable otherCurrentYearInstant366854000JPY
Income taxes payablePrior1YearInstant141177000JPY
Income taxes payableCurrentYearInstant134428000JPY
Provision for bonusesPrior1YearInstant49453000JPY
Provision for bonusesCurrentYearInstant58555000JPY
Other clPrior1YearInstant236704000JPY
Other clCurrentYearInstant272608000JPY
Current liabilitiesPrior1YearInstant2801887000JPY
Current liabilitiesCurrentYearInstant2774213000JPY
Long term loans payablePrior1YearInstant52818000JPY
Long term loans payableCurrentYearInstant388556000JPY
Lease obligations nclPrior1YearInstant180424000JPY
Lease obligations nclCurrentYearInstant138676000JPY
Long term lease depositedPrior1YearInstant93817000JPY
Long term lease depositedCurrentYearInstant96890000JPY
Long term accounts payable otherPrior1YearInstant158593000JPY
Long term accounts payable otherCurrentYearInstant158593000JPY
Net defined benefit liabilityPrior1YearInstant108912000JPY
Net defined benefit liabilityCurrentYearInstant123834000JPY
Asset retirement obligations nclPrior1YearInstant77371000JPY
Asset retirement obligations nclCurrentYearInstant76774000JPY
Noncurrent liabilitiesPrior1YearInstant671937000JPY
Noncurrent liabilitiesCurrentYearInstant983325000JPY
LiabilitiesPrior1YearInstant3473824000JPY
LiabilitiesCurrentYearInstant3757539000JPY
Capital stockPrior1YearInstant1042389000JPY
Capital stockCurrentYearInstant1042389000JPY
Capital surplusPrior1YearInstant1074635000JPY
Capital surplusCurrentYearInstant1074635000JPY
Retained earningsPrior1YearInstant3567212000JPY
Retained earningsCurrentYearInstant3758931000JPY
Treasury stockPrior1YearInstant-263565000JPY
Treasury stockCurrentYearInstant-224798000JPY
Shareholders equityPrior1YearInstant5420673000JPY
Shareholders equityCurrentYearInstant5651158000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-1900000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-736000JPY
Foreign currency translation adjustmentPrior1YearInstant-6565000JPY
Foreign currency translation adjustmentCurrentYearInstant-8083000JPY
Valuation and translation adjustmentsPrior1YearInstant-8466000JPY
Valuation and translation adjustmentsCurrentYearInstant-8819000JPY
Non controlling interestsPrior1YearInstant13000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-03-31pass
balance sheet identityconsolidated 2021-03-31pass
balance sheet identitynon_consolidated 2020-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-03-31pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2019-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2019-04-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2019-04-01/2020-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2019-04-01/2020-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2019-04-01/2020-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2020-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass