Quarterly report · Q3
2818.TEDINET S100Q62U
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥79m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥387m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥78m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥369m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥383m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥125m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥364m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥127m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥165m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥214m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥127m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥214m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.02 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.59 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.11 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.95 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.33 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥119m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥119m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥52m |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥53m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.1bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥4.9bn |
| jpcrp040300-q3r_E00513-000Food Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.6bn |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥120m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥120m |
| jpcrp040300-q3r_E00513-000Other Business Rental Of Headquarter Buildingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥59m |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00513-000Restaurant Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥168m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 196600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0314 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 196600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 196600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0314 | |
| Cash and deposits | Prior1YearInstant | 1257899000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1230562000 | JPY |
| Deposits paid | Prior1YearInstant | 33432000 | JPY |
| Deposits paid | CurrentQuarterInstant | 75168000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 1338915000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 1594538000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 177366000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 177172000 | JPY |
| Work in process | Prior1YearInstant | 15574000 | JPY |
| Work in process | CurrentQuarterInstant | 14836000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 124794000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 156944000 | JPY |
| Other ca | Prior1YearInstant | 136134000 | JPY |
| Other ca | CurrentQuarterInstant | 151439000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -36000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -53000 | JPY |
| Current assets | Prior1YearInstant | 3084081000 | JPY |
| Current assets | CurrentQuarterInstant | 3400608000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2511705000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2473845000 | JPY |
| Land | Prior1YearInstant | 2020401000 | JPY |
| Land | CurrentQuarterInstant | 2020401000 | JPY |
| Other net ppe | Prior1YearInstant | 765651000 | JPY |
| Other net ppe | CurrentQuarterInstant | 662263000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5297758000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5156511000 | JPY |
| Intangible assets | Prior1YearInstant | 115276000 | JPY |
| Intangible assets | CurrentQuarterInstant | 96969000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 389368000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 412212000 | JPY |
| Insurance funds | Prior1YearInstant | 80732000 | JPY |
| Insurance funds | CurrentQuarterInstant | 76893000 | JPY |
| Other ioa | Prior1YearInstant | 231910000 | JPY |
| Other ioa | CurrentQuarterInstant | 237712000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -19516000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -19437000 | JPY |
| Investments and other assets | Prior1YearInstant | 682495000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 707380000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6095530000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5960861000 | JPY |
| Assets | Prior1YearInstant | 9179612000 | JPY |
| Assets | CurrentQuarterInstant | 9361469000 | JPY |
| Accounts payable trade | Prior1YearInstant | 471238000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 675681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |