Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥12.4bn2025-04-01 → 2025-09-30StandaloneNet sales
Revenue¥26.2bn2024-04-01 → 2025-03-31StandaloneNet sales (5-year summary)
Revenue¥12.2bn2024-04-01 → 2024-09-30StandaloneNet sales
Operating income¥232m2025-04-01 → 2025-09-30StandaloneOperating income
Operating income¥398m2024-04-01 → 2024-09-30StandaloneOperating income
Ordinary income¥225m2025-04-01 → 2025-09-30StandaloneOrdinary income
Ordinary income¥673m2024-04-01 → 2025-03-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥420m2024-04-01 → 2024-09-30StandaloneOrdinary income
Profit before tax¥224m2025-04-01 → 2025-09-30StandaloneIncome before income taxes
Profit before tax¥418m2024-04-01 → 2024-09-30StandaloneIncome before income taxes
Net income¥136m2025-04-01 → 2025-09-30StandaloneProfit loss
Net income¥458m2024-04-01 → 2025-03-31StandaloneNet income loss (5-year summary)
Net income¥294m2024-04-01 → 2024-09-30StandaloneProfit loss
Total assets¥22.1bnat 2025-09-30StandaloneAssets
Total assets¥18.7bnat 2025-03-31StandaloneAssets
Total assets¥18.5bnat 2024-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥12.2bnat 2025-09-30StandaloneLiabilities
Total liabilities¥8.9bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥9.9bnat 2025-09-30StandaloneNet assets
Net assets / equity¥9.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥9.7bnat 2024-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2025-09-30StandaloneCash and deposits
Cash and deposits¥2.6bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥1.8bnat 2025-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2024-09-30StandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2024-03-31vStandaloneCash and cash equivalents
Operating cash flow−¥940m2025-04-01 → 2025-09-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥988m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥373m2024-04-01 → 2024-09-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥1.4bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥1.5bn2025-04-01 → 2025-09-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.8bn2024-04-01 → 2024-09-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥14.12025-04-01 → 2025-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.482024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.512024-04-01 → 2024-09-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥92025-04-01 → 2025-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥182024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥92024-04-01 → 2024-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio44.7%at 2025-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio52.6%at 2024-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued9,868,800at 2025-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2024-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 393
ItemContextValueUnit
Cash and cash equivalents (5-year summary)InterimInstant_NonConsolidatedMember1819000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember2588000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9868800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9868800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant9868800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant9868800
Number of shares heldInterimInstant_No1MajorShareholdersMember2442000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.2530
Number of shares heldInterimInstant_No2MajorShareholdersMember1488000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1541
Number of shares heldInterimInstant_No3MajorShareholdersMember853000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0884
Number of shares heldInterimInstant_No4MajorShareholdersMember257000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0267
Number of shares heldInterimInstant_No5MajorShareholdersMember206000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0213
Number of shares heldInterimInstant_No6MajorShareholdersMember180000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0186
Number of shares heldInterimInstant_No7MajorShareholdersMember96000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0099
Number of shares heldInterimInstant_No8MajorShareholdersMember77000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0080
Number of shares heldInterimInstant_No9MajorShareholdersMember75000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0077
Number of shares heldInterimInstant_No10MajorShareholdersMember64000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0066
Number of shares heldInterimInstant5741000
Shareholding ratioInterimInstant0.5947
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember216000
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember9643700
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember96437
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember9100
Number of shares issued shares voting rightsInterimInstant9868800
Number of voting rights issued shares voting rightsInterimInstant96437
Number of shares held in own name treasury shares etcInterimInstant_Row1Member216000
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member216000
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0218
Number of shares held in own name treasury shares etcInterimInstant216000
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant216000
Shareholding ratio treasury shares etcInterimInstant0.0218
Cash and depositsPrior1YearInstant_NonConsolidatedMember2588000000JPY
Cash and depositsInterimInstant_NonConsolidatedMember1819000000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember3275000000JPY
Notes and accounts receivable tradeInterimInstant_NonConsolidatedMember4313000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2025-09-30pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · revenuenon_consolidated 2024-04-01/2024-09-30pass
statement vs summary · revenuenon_consolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2025-09-30pass