Quarterly report · Q2
2816.TEDINET S100S5Y1
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥23.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥294m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥281m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥299m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥497m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥287m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥296m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥285m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥202m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥310m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥180m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥16.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥15.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.6bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.3bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.2bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.0bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥493m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥595m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥678m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥443m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥391m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥450m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥243m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥20.95 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.73 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.21 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.65 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.57 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.8% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 384
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1353000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3071000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 4785000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1134000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1856000000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 421000000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 529000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 99000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -8000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -11000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6916000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8612000000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 2418000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 2381000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2801000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2801000000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 808000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 747000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1039000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 940000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 7068000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6870000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 85000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 69000000 | JPY |
| Investments and other assets gross | Prior1YearInstant_NonConsolidatedMember | 1286000000 | JPY |
| Investments and other assets gross | CurrentQuarterInstant_NonConsolidatedMember | 1299000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -5000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1282000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1294000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8436000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8234000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15352000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16847000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2051000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2589000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1275000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1445000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 71000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 143000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 445000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 485000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 459000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 457000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4302000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5721000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 521000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |