Tokyo Tape
Sign in
← Daisho

Annual report

2816.TEDINET S100R5KB
Period2022-04-01 → 2023-03-31
Filed2023-06-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥23.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥22.7bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥21.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥21.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.6bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥484m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥861m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥497m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥870m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥827m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥618m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥523m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥507m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥860m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥310m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥561m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥533m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥404m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥326m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.4bnat 2023-03-31StandaloneAssets
Total assets¥15.7bnat 2022-03-31StandaloneAssets
Total assets¥15.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.3bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥9.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥8.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥8.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥8.2bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.8bnat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.8bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.7bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥493m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.0bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥915m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥678m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥354m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥635m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥534m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥252m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥450m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥562m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥671m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥337m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥584m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.212022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.212021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.272020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.922019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.822018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥182018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥941.79at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥927.13at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥888.3at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥848.28at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥822.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.4%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,868,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,868,800at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees707at 2023-03-31StandaloneNumber of employees
Employees702at 2022-03-31StandaloneNumber of employees
Employees705at 2021-03-31dStandaloneNumber of employees
Employees700at 2020-03-31dStandaloneNumber of employees
Employees678at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,102
ItemContextValueUnit
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-603000000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-647000000JPY
Structures netPrior1YearInstant_NonConsolidatedMember562000000JPY
Structures netCurrentYearInstant_NonConsolidatedMember519000000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember3927000000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember4135000000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-2955000000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-3134000000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember971000000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember1000000000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember30000000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember33000000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-25000000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-28000000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember5000000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember4000000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember211000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember227000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-181000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-192000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember29000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember35000000JPY
LandPrior1YearInstant_NonConsolidatedMember2687000000JPY
LandCurrentYearInstant_NonConsolidatedMember2801000000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember1284000000JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember1428000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-527000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-619000000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember757000000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember808000000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember5000000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember－JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember7029000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember7068000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember57000000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember41000000JPY
Lease assets iaPrior1YearInstant_NonConsolidatedMember51000000JPY
Lease assets iaCurrentYearInstant_NonConsolidatedMember35000000JPY
Other iaPrior1YearInstant_NonConsolidatedMember8000000JPY
Other iaCurrentYearInstant_NonConsolidatedMember8000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember117000000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember85000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember248000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember242000000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember12000000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember6000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember623000000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember626000000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember231000000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember264000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass