Quarterly report · Q3
2816.TEDINET S100Q4XK
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥22.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥999m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥870m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.4bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥674m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥561m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥983m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥16.7bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥16.6bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥69.84 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.19 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.21 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.87 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.52 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥9 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,868,800 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,868,800 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 271
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 16677000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1847000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2522000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1835000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1808000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 197000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 207000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 435000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 221000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 433000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 601000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4791000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5360000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 509000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 701000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 704000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 731000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 656000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1923000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1870000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6715000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7231000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 870000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 379000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7742000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8242000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -114000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -114000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8878000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9378000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 68000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 70000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 68000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8949000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9446000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15664000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 16677000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 17921000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 18539000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 10242000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 11091000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 7679000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |