Tokyo Tape
Sign in
← Sato Foods Industries

Annual report

2814.TEDINET S100Y1S3
Period2024-04-01 → 2025-03-31
Filed2026-05-01
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W18M. Amended by S100Y1U7 (2026-05-01).

Key figures · 92
MetricValuePeriodScopeSource row
Revenue¥6.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.6bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥673m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥664m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥813m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥789m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥765m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥877m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥877m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥947m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥773m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥385m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥728m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Net income¥293m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.2bnat 2025-03-31StandaloneAssets
Total assets¥21.8bnat 2024-03-31StandaloneAssets
Total assets¥20.5bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥19.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2023-03-31vStandaloneNet assets
Net assets / equity¥18.7bnat 2022-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥18.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥9.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.0bnat 2023-03-31vStandaloneCash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥922m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥553m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥844m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥465m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥141m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥326m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥450m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥405m2022-04-01 → 2023-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2021-04-01 → 2022-03-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥155.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.472022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.352021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.292023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.562022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.662021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.452020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,189.74at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,041.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,685.54at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥4,437.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,930.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,027,460at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,167,460at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees168at 2025-03-31StandaloneNumber of employees
Employees164at 2024-03-31StandaloneNumber of employees
Employees170at 2023-03-31vStandaloneNumber of employees
Employees175at 2022-03-31vStandaloneNumber of employees
Employees178at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,245
ItemContextValueUnit
Other clCurrentYearInstant_NonConsolidatedMember7435000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember1854096000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember1533455000JPY
Provision for employee stock ownership plan trust nclPrior1YearInstant_NonConsolidatedMember83722000JPY
Provision for employee stock ownership plan trust nclCurrentYearInstant_NonConsolidatedMember101687000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant_NonConsolidatedMember－JPY
Provision for share based remuneration for directors and other officers nclCurrentYearInstant_NonConsolidatedMember90678000JPY
Provision for directors retirement benefitsPrior1YearInstant_NonConsolidatedMember14580000JPY
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember14580000JPY
Deferred tax liabilitiesPrior1YearInstant_NonConsolidatedMember94719000JPY
Deferred tax liabilitiesCurrentYearInstant_NonConsolidatedMember73258000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember55649000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember55649000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember248670000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember335852000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2102767000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember1869308000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember3672275000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember3672275000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember3932375000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember3932375000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember400071000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember298305000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4332446000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4230680000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember153500000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember153500000JPY
Reserve for advanced depreciation of noncurrent assetsPrior1YearInstant_NonConsolidatedMember3791000JPY
Reserve for advanced depreciation of noncurrent assetsCurrentYearInstant_NonConsolidatedMember5052000JPY
General reservePrior1YearInstant_NonConsolidatedMember10260103000JPY
General reserveCurrentYearInstant_NonConsolidatedMember10560103000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember3710069000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember3834477000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember14127465000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember14553133000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-3830214000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-4151080000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember18301972000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember18305008000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1405960000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember989285000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1405960000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember989285000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember35720000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember－JPY
Net assetsPrior1YearInstant_NonConsolidatedMember19743653000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember19294294000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember21846420000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember21163602000JPY
Net salesPrior1YearDuration_NonConsolidatedMember6101353000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass