Half-year report · HY
2814.TEDINET S100X3ZM
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥6.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥373m | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥257m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥449m | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥813m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥330m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥571m | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥390m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥391m | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥596m | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥272m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥21.7bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.3bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.4bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥19.3bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.3bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.2bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.7bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥371m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥922m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥306m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥465m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥249m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥687m | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥597m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥327m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥109.62 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.37 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.93 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥22 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.4% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 8,077,460 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,027,460 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,167,460 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 459
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | InterimInstant_NonConsolidatedMember | 158040000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 135880000 | JPY |
| Other cl | InterimInstant_NonConsolidatedMember | 194726000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1533455000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1763939000 | JPY |
| Provision for share based remuneration for employee ncl | Prior1YearInstant_NonConsolidatedMember | 101687000 | JPY |
| Provision for share based remuneration for employee ncl | InterimInstant_NonConsolidatedMember | 106762000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant_NonConsolidatedMember | 90678000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant_NonConsolidatedMember | 98268000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for directors retirement benefits | InterimInstant_NonConsolidatedMember | 14580000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 73258000 | JPY |
| Deferred tax liabilities | InterimInstant_NonConsolidatedMember | 266122000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55649000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 55649000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 335852000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 541382000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1869308000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 2305321000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4230680000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 3932375000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 14553133000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 14409463000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -4151080000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -3999907000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 18305008000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 18014206000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 989285000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 1423704000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 989285000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 1423704000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 19294294000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 19437911000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21163602000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 21743232000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3108445000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 3419959000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 2325936000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 2583059000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 782509000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 836899000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 525701000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 464301000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 256808000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 372598000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 1357000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 9297000 | JPY |
| Interest on securities noi | Prior1InterimDuration_NonConsolidatedMember | 703000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |