Tokyo Tape
Sign in
← Sato Foods Industries

Annual report

2814.TEDINET S100W37B
Period2024-04-01 → 2025-03-31
Filed2025-06-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amends S100W18M. Amended by S100W3FW (2025-06-24).

Key figures · 92
MetricValuePeriodScopeSource row
Revenue¥6.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥673m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥664m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥813m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥789m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥765m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥877m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥877m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥947m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥596m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥773m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥385m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥728m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥293m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.2bnat 2025-03-31StandaloneAssets
Total assets¥21.8bnat 2024-03-31StandaloneAssets
Total assets¥20.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥19.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥19.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥18.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥9.9bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥9.7bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.0bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥8.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥922m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥553m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥844m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥465m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥141m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥326m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥221m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥597m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥450m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥405m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥155.372024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.472022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.292023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.562022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.662021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.452020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥422024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,189.74at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥5,041.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,685.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,437.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,930.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio91.2%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,027,460at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,167,460at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees168at 2025-03-31StandaloneNumber of employees
Employees164at 2024-03-31StandaloneNumber of employees
Employees170at 2023-03-31dStandaloneNumber of employees
Employees175at 2022-03-31dStandaloneNumber of employees
Employees178at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,245
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row16Member4575000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember9862517000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember9722532000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember175098000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember148865000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1374826000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember1033150000JPY
Finished goodsPrior1YearInstant_NonConsolidatedMember690609000JPY
Finished goodsCurrentYearInstant_NonConsolidatedMember786657000JPY
Work in processPrior1YearInstant_NonConsolidatedMember413372000JPY
Work in processCurrentYearInstant_NonConsolidatedMember423785000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember363098000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember401450000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember19552000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember20911000JPY
Consumption taxes receivablePrior1YearInstant_NonConsolidatedMember－JPY
Consumption taxes receivableCurrentYearInstant_NonConsolidatedMember5981000JPY
Other caPrior1YearInstant_NonConsolidatedMember31285000JPY
Other caCurrentYearInstant_NonConsolidatedMember49386000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-473000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-368000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember12929887000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember12592354000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember4285509000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember4338168000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2953678000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-3062663000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1331831000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1275505000JPY
StructuresPrior1YearInstant_NonConsolidatedMember367099000JPY
StructuresCurrentYearInstant_NonConsolidatedMember367099000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-304712000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-310270000JPY
Structures netPrior1YearInstant_NonConsolidatedMember62387000JPY
Structures netCurrentYearInstant_NonConsolidatedMember56829000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember8113520000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember8255291000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-7398710000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-7482218000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember714809000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember773072000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember62526000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember65036000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-54418000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-56323000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember8107000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember8712000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember382173000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember381036000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-320220000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass