Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥6.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥5.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥664m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥618m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥789m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥765m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥877m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥793m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥947m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥388m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥773m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥385m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥728m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥293m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥21.8bnat 2024-03-31StandaloneAssets
Total assets¥20.5bnat 2023-03-31StandaloneAssets
Total assets¥20.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥20.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥19.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥19.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥18.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥18.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥17.8bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥9.0bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥9.9bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.0bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥9.2bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥8.7bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥7.8bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥553m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥844m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.5bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥141m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥326m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥221m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥176m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥383m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥450m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥405m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥188m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥198m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥188m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥190.992023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥92.472022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.352021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.742020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥296.572019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥189.292023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥91.562022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.662021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.452020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥2952019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥402023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥5,041.77at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,685.54at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,437.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,930.66at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,836.35at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,167,460at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,326,460at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees164at 2024-03-31StandaloneNumber of employees
Employees170at 2023-03-31StandaloneNumber of employees
Employees175at 2022-03-31dStandaloneNumber of employees
Employees178at 2021-03-31dStandaloneNumber of employees
Employees174at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,163
ItemContextValueUnit
Ending finished goods cosPrior1YearDuration_NonConsolidatedMember735053000JPY
Ending finished goods cosCurrentYearDuration_NonConsolidatedMember690609000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember4365293000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember4557743000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1516412000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1543610000JPY
Packing and transportation expenses sgaPrior1YearDuration_NonConsolidatedMember96986000JPY
Packing and transportation expenses sgaCurrentYearDuration_NonConsolidatedMember101302000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember21897000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember20441000JPY
Directors compensations sgaPrior1YearDuration_NonConsolidatedMember87660000JPY
Directors compensations sgaCurrentYearDuration_NonConsolidatedMember83940000JPY
Salaries and bonuses sgaPrior1YearDuration_NonConsolidatedMember143882000JPY
Salaries and bonuses sgaCurrentYearDuration_NonConsolidatedMember164454000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember20484000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember23119000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember6825000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember7736000JPY
Share based compensation expenses sgaPrior1YearDuration_NonConsolidatedMember5585000JPY
Share based compensation expenses sgaCurrentYearDuration_NonConsolidatedMember5886000JPY
Provision for share based remuneration sgaPrior1YearDuration_NonConsolidatedMember-JPY
Provision for share based remuneration sgaCurrentYearDuration_NonConsolidatedMember12148000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember18662000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember18034000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember13179000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember14900000JPY
Enterprise tax sgaPrior1YearDuration_NonConsolidatedMember55459000JPY
Enterprise tax sgaCurrentYearDuration_NonConsolidatedMember63143000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember69915000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember80386000JPY
Experiment and research expenses sgaPrior1YearDuration_NonConsolidatedMember248345000JPY
Experiment and research expenses sgaCurrentYearDuration_NonConsolidatedMember186269000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember109387000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember97992000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember898272000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember879758000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember618140000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember663851000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember1131000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1187000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember139000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember484000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember89591000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember108701000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember45844000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember-JPY
Reversal of allowance for doubtful accounts noiPrior1YearDuration_NonConsolidatedMember117000JPY
Reversal of allowance for doubtful accounts noiCurrentYearDuration_NonConsolidatedMember17000JPY
Other noiPrior1YearDuration_NonConsolidatedMember13889000JPY
Other noiCurrentYearDuration_NonConsolidatedMember19628000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass