Quarterly report · Q3
2814.TEDINET S100SRI6
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 40
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥493m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥481m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥616m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥765m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥625m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥618m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥584m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥483m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥385m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥456m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥21.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥21.0bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.1bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥19.1bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥118.86 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.51 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.47 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥117.81 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.56 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.68 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,326,460 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 295
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298774000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 309390000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1408334000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1408317000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3780649000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4123410000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8723517000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8929761000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20491675000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21736382000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 310053000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 654212000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 670000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 670000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97019000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 120022000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29609000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 129984000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 132000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 57327000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 141452000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 259949000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1380133000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1891496000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for share based remuneration for employee ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration for employee ncl | CurrentQuarterInstant_NonConsolidatedMember | 83156000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 40106000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55649000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55649000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 70229000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 193492000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1450362000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2084988000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4439113000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4443963000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13514596000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13837010000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3663979000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3657330000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 17962006000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18295917000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 1038094000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1319755000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1038094000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |