Quarterly report · Q2
2814.TEDINET S100S5VS
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥260m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥258m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥332m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥765m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥320m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥334m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥271m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥261m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥385m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥212m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥21.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥20.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥19.5bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥19.0bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.3bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.0bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥414m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥553m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥397m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥58m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥326m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥186m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥84m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥405m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥84m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥64.33 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.73 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.47 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.22 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥63.76 | 2023-04-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥91.56 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥49.73 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,326,460 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 9277709000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1207468000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1514026000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 735053000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 686024000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 374367000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 427631000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 382496000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 385964000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 63348000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 118606000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -370000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -470000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 11768158000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 12409494000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1407577000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1380471000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 809666000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 765251000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2558304000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2558304000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 8273000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 4163000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 129309000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 129862000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4913130000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4838053000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 29737000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 26799000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 3399878000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3789375000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | Prior1YearInstant_NonConsolidatedMember | 1408334000 | JPY |
| Claims provable in bankruptcy claims provable in rehabilitation and other | CurrentQuarterInstant_NonConsolidatedMember | 1408323000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 81995000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298774000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 310142000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1408334000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1408323000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 3780649000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 4099518000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 8723517000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 8964371000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 20491675000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21373865000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 310053000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 455837000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 670000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 670000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 97019000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |