Quarterly report · Q2
2814.TEDINET S100Q245
Period2022-04-01 → 2022-09-30
Filed2023-02-01
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100PKDX.
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥5.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥258m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥369m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥320m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥877m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥423m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥271m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥425m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥212m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥728m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥336m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥20.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥20.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.1bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥18.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥18.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥9.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥9.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥9.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥9.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.9bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥397m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥844m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥401m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥186m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥221m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥111m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥84m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥188m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.22 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.35 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.68 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.94 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.73 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥116.66 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.36 | 2021-04-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,326,460 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 9,326,460 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 444
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 92388000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 79717000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 89845000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 110000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 125000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 156718000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 147067000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1507435000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1400927000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 14580000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 14580000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 55649000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 55649000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 70229000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 70229000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1577664000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1471156000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3672275000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 4439113000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 4439113000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13277384000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13404748000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -3406859000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -3406859000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 17981914000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 18109277000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 722724000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 777241000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 722724000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 777241000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 35626000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 41212000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 18740265000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 18927730000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 20317930000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 20398887000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2656801000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2789002000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1858068000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2095560000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 798733000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 693441000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 430178000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 435102000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 368554000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 258339000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 509000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 567000 | JPY |
| Interest on securities noi | Prior1YTDDuration_NonConsolidatedMember | 196000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |