Half-year report · HY
2811.TEDINET S100YUDG
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥143.8bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥294.3bn | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥138.7bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥9.1bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥10.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥8.2bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥21.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥10.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥4.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥14.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥5.9bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥7.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥356.9bn | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥375.8bn | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥329.5bn | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥139.3bn | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥160.9bn | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥217.6bn | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥214.9bn | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥194.9bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥211.6bn | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥193.0bn | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥190.6bn | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥171.4bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥14.5bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥26.8bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥18.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.3bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥21.8bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥28.6bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥24.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥9.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥10.7bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥25.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥12.8bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥20.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥51.74 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥161.42 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥66.81 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥51.68 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥161.23 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥66.73 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 54.1% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.7% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.0% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥9.7bn |
| Domestic Processed Food Businessreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥73.1bn |
| Domestic Processed Food Businessreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥73.1bn |
| Other Domesticreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥11.8bn |
| Other Domesticreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥11.8bn |
| Other Domesticreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥92m |
| Overseasreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥68.6bn |
| Overseasreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥59.0bn |
| Overseasreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥9.6bn |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥7.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥7.7bn |
| Domestic Processed Food Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥73.2bn |
| Domestic Processed Food Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥73.2bn |
| Other Domesticreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥11.9bn |
| Other Domesticreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.8bn |
| Other Domesticreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥104m |
| Overseasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥61.3bn |
| Overseasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥53.7bn |
| Overseasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥7.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 813
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current labilities IFRS | Prior1YearInstant | 44707000000 | JPY |
| Non current labilities IFRS | InterimInstant | 41163000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 160930000000 | JPY |
| Liabilities IFRS | InterimInstant | 139337000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 19985000000 | JPY |
| Share capital IFRS | InterimInstant | 19985000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 21764000000 | JPY |
| Capital surplus IFRS | InterimInstant | 22122000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -787000000 | JPY |
| Treasury shares IFRS | InterimInstant | -2007000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 26588000000 | JPY |
| Other components of equity IFRS | InterimInstant | 29176000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 123007000000 | JPY |
| Retained earnings IFRS | InterimInstant | 123674000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 190559000000 | JPY |
| Equity attributable to owners of parent IFRS | InterimInstant | 192951000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 24331000000 | JPY |
| Non controlling interests IFRS | InterimInstant | 24661000000 | JPY |
| Equity IFRS | Prior1YearInstant | 214890000000 | JPY |
| Equity IFRS | InterimInstant | 217613000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 375820000000 | JPY |
| Liabilities and equity IFRS | InterimInstant | 356950000000 | JPY |
| Revenue IFRS | Prior1InterimDuration | 138681000000 | JPY |
| Revenue IFRS | InterimDuration | 143785000000 | JPY |
| Cost of sales IFRS | Prior1InterimDuration | 92910000000 | JPY |
| Cost of sales IFRS | InterimDuration | 96838000000 | JPY |
| Gross profit IFRS | Prior1InterimDuration | 45771000000 | JPY |
| Gross profit IFRS | InterimDuration | 46946000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1InterimDuration | 35409000000 | JPY |
| Selling general and administrative expenses IFRS | InterimDuration | 38510000000 | JPY |
| Core operating profit loss operating IFRS | Prior1InterimDuration | 10361000000 | JPY |
| Core operating profit loss operating IFRS | InterimDuration | 8436000000 | JPY |
| Other operating income IFRS | Prior1InterimDuration | 439000000 | JPY |
| Other operating income IFRS | InterimDuration | 1119000000 | JPY |
| Other operating expenses IFRS | Prior1InterimDuration | 175000000 | JPY |
| Other operating expenses IFRS | InterimDuration | 466000000 | JPY |
| Operating profit loss IFRS | Prior1InterimDuration | 10626000000 | JPY |
| Operating profit loss IFRS | InterimDuration | 9089000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1InterimDuration | 39000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | InterimDuration | -19000000 | JPY |
| Other investment income investing IFRS | Prior1InterimDuration | 767000000 | JPY |
| Other investment income investing IFRS | InterimDuration | 574000000 | JPY |
| Income loss before finance costs and income taxes IFRS | Prior1InterimDuration | 11432000000 | JPY |
| Income loss before finance costs and income taxes IFRS | InterimDuration | 9644000000 | JPY |
| Finance costs financing IFRS | Prior1InterimDuration | 1450000000 | JPY |
| Finance costs financing IFRS | InterimDuration | 1395000000 | JPY |
| Profit loss before tax IFRS | Prior1InterimDuration | 9981000000 | JPY |
| Profit loss before tax IFRS | InterimDuration | 8249000000 | JPY |
| Income tax expense IFRS | Prior1InterimDuration | 2836000000 | JPY |
| Income tax expense IFRS | InterimDuration | 2317000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |