Half-year report · Q2
2811.TEDINET S100WH4U
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥138.7bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥306.9bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥148.2bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥10.6bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥24.7bn | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥10.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥33.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥23.1bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥6.2bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥25.0bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥17.1bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥7.1bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥18.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥329.5bn | at 2025-06-30 | Cons. | Assets IFRS |
| Total assets | ¥362.4bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥357.5bn | at 2024-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥134.6bn | at 2025-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥150.8bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥194.9bn | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥211.6bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥186.2bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥136.4bn | at 2023-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥171.4bn | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥185.7bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥158.3bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥18.9bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.3bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥24.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥36.0bn | at 2023-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥23.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥31.7bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥26.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥6.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥46.3bn | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥40.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥19.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥571m | 2024-01-01 → 2024-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.81 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥278.52 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥199.11 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥66.73 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥278.19 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥198.81 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 52.0% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 51.3% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.3% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥8.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥8.4bn |
| jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥73.0bn |
| jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥73.0bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥11.9bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥11.8bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥104m |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥62.1bn |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥53.9bn |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥8.3bn |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥12.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥12.7bn |
| jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥72.7bn |
| jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥72.7bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥12.1bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥12.1bn |
| jpcrp040300-q2r_E00444-000Other Domesticreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥1m |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥76.2bn |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥63.5bn |
| jpcrp040300-q2r_E00444-000Overseasreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥12.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 816
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 150774000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 134601000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 19985000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 19985000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 23287000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 23233000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -653000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -7533000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 23395000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 15047000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 119725000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 120637000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 185740000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 171369000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 25900000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 23540000000 | JPY |
| Equity IFRS | Prior1YearInstant | 211640000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 194910000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 362415000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 329512000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 148242000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 138681000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 98846000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 92910000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 49395000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 45771000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 33937000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 35409000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | -9000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 39000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 9516000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 329000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 281000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 166000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 24684000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 10563000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 789000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 582000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2342000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 1164000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 23131000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 9981000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 4714000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 2836000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 18416000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 7145000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 17146000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 6181000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 1269000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 964000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |