Tokyo Tape
Sign in
← Kagome

Half-year report · Q2

2811.TEDINET S100WH4U
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥138.7bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Revenue¥306.9bn2024-01-01 → 2024-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥148.2bn2024-01-01 → 2024-06-30Cons.Revenue IFRS
Operating income¥10.6bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Operating income¥24.7bn2024-01-01 → 2024-06-30Cons.Operating profit loss IFRS
Profit before tax¥10.0bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Profit before tax¥33.7bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥23.1bn2024-01-01 → 2024-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥6.2bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥25.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥17.1bn2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥7.1bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Net income¥18.4bn2024-01-01 → 2024-06-30Cons.Profit loss IFRS
Total assets¥329.5bnat 2025-06-30Cons.Assets IFRS
Total assets¥362.4bnat 2024-12-31Cons.Assets IFRS
Total assets¥357.5bnat 2024-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥134.6bnat 2025-06-30Cons.Liabilities IFRS
Total liabilities¥150.8bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥194.9bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥211.6bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥186.2bnat 2024-06-30Cons.Equity IFRS
Net assets / equity¥136.4bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥171.4bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥185.7bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥158.3bnat 2024-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥18.9bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.3bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥24.5bnat 2024-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥36.0bnat 2023-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥23.6bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥31.7bn2024-01-01 → 2024-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥26.8bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥6.0bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥46.3bn2024-01-01 → 2024-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥40.7bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥19.6bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥571m2024-01-01 → 2024-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥1.9bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥66.812025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥278.522024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥199.112024-01-01 → 2024-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥66.732025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥278.192024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥198.812024-01-01 → 2024-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio52.0%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.3%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio44.3%at 2024-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥8.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥8.4bn
jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segmentrevenue2025-01-01 → 2025-06-30¥73.0bn
jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segmentrevenue external2025-01-01 → 2025-06-30¥73.0bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue2025-01-01 → 2025-06-30¥11.9bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue external2025-01-01 → 2025-06-30¥11.8bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥104m
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue2025-01-01 → 2025-06-30¥62.1bn
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue external2025-01-01 → 2025-06-30¥53.9bn
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥8.3bn
Reconciling Itemsreconcilingrevenue2024-01-01 → 2024-06-30−¥12.7bn
Reconciling Itemsreconcilingrevenue intersegment2024-01-01 → 2024-06-30−¥12.7bn
jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segmentrevenue2024-01-01 → 2024-06-30¥72.7bn
jpcrp040300-q2r_E00444-000Domestic Processed Food Businessreportable segmentrevenue external2024-01-01 → 2024-06-30¥72.7bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue2024-01-01 → 2024-06-30¥12.1bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue external2024-01-01 → 2024-06-30¥12.1bn
jpcrp040300-q2r_E00444-000Other Domesticreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥1m
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue2024-01-01 → 2024-06-30¥76.2bn
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue external2024-01-01 → 2024-06-30¥63.5bn
jpcrp040300-q2r_E00444-000Overseasreportable segmentrevenue intersegment2024-01-01 → 2024-06-30¥12.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 816
ItemContextValueUnit
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember72683000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember63458000000JPY
Revenue from external customers IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember12099000000JPY
Revenue from external customers IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSPrior1YTDDuration148242000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember－JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember12700000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember1000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-12701000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember72683000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember76159000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember12100000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-12701000000JPY
Revenue IFRSPrior1YTDDuration148242000000JPY
Operating income loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember7879000000JPY
Operating income loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember7941000000JPY
Operating income loss IFRSPrior1YTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember1345000000JPY
Operating income loss IFRSPrior1YTDDuration_ReconcilingItemsMember-1718000000JPY
Operating income loss IFRSPrior1YTDDuration15448000000JPY
Other income IFRSPrior1YTDDuration9516000000JPY
Other expenses IFRSPrior1YTDDuration281000000JPY
Operating profit loss IFRSPrior1YTDDuration24684000000JPY
Finance income IFRSPrior1YTDDuration789000000JPY
Finance costs IFRSPrior1YTDDuration2342000000JPY
Profit loss before tax IFRSPrior1YTDDuration23131000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember73046000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember53868000000JPY
Revenue from external customers IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember11766000000JPY
Revenue from external customers IFRSCurrentYTDDuration_ReconcilingItemsMember－JPY
Revenue from external customers IFRSCurrentYTDDuration138681000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember－JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember8279000000JPY
Intersegment revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember104000000JPY
Intersegment revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-8384000000JPY
Intersegment revenue IFRSCurrentYTDDuration－JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember73046000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember62148000000JPY
Revenue IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember11871000000JPY
Revenue IFRSCurrentYTDDuration_ReconcilingItemsMember-8384000000JPY
Revenue IFRSCurrentYTDDuration138681000000JPY
Operating income loss IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000DomesticProcessedFoodBusinessReportableSegmentMember5673000000JPY
Operating income loss IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OverseasReportableSegmentMember5620000000JPY
Operating income loss IFRSCurrentYTDDuration_jpcrp040300-q2r_E00444-000OtherDomesticReportableSegmentMember406000000JPY
Operating income loss IFRSCurrentYTDDuration_ReconcilingItemsMember-1300000000JPY
Operating income loss IFRSCurrentYTDDuration10400000000JPY
Other income IFRSCurrentYTDDuration329000000JPY
Other expenses IFRSCurrentYTDDuration166000000JPY
Operating profit loss IFRSCurrentYTDDuration10563000000JPY
Finance income IFRSCurrentYTDDuration582000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass