Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-07
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥306.9bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥224.7bn2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥205.6bn2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥189.7bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥183.0bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥36.2bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥17.5bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax¥33.7bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥16.5bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥12.6bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥13.9bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥10.6bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥25.0bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥10.4bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.1bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥9.8bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.4bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥27.2bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥11.8bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥362.4bnat 2024-12-31Cons.Assets IFRS
Total assets¥265.6bnat 2023-12-31Cons.Assets IFRS
Total assets¥225.4bnat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥215.2bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥224.9bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥150.8bnat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥129.2bnat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥211.6bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥136.4bnat 2023-12-31Cons.Equity IFRS
Net assets / equity¥121.8bnat 2022-12-31dCons.Equity IFRS
Equity (owners)¥185.7bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥132.3bnat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥119.1bnat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥117.6bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥111.0bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥21.3bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥36.0bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥21.4bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥31.2bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥56.8bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥31.7bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.6bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥14.8bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥20.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥46.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥6.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥9.5bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥14.2bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥3.4bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥571m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥15.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.5bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥27.7bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥12.1bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥278.522024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥121.172023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥105.112022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥109.372021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥83.732020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥278.192024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.982023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥104.912022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥109.182021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥83.592020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,983.2at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,535.9at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,383.5at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,328.36at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,242.19at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio51.3%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.8%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.8%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.6%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.3%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE15.7%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE8.3%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE7.7%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE8.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE6.8%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees3,184at 2024-12-31Cons.Number of employees
Revenue¥157.7bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥143.9bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥139.5bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥138.0bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥144.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥10.2bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥6.9bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥13.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥10.9bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥8.1bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.8bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥13.0bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥13.3bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥9.5bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥10.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥7.5bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥5.9bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥7.1bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥10.3bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥208.2bnat 2024-12-31StandaloneAssets
Total assets¥175.6bnat 2023-12-31StandaloneAssets
Total assets¥149.7bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥155.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥175.5bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥69.1bnat 2024-12-31StandaloneLiabilities
Total liabilities¥69.2bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥139.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥106.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥97.7bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥102.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥100.8bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥10.8bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥28.9bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥115.442024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.642023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥67.882022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.992021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.222020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥115.32024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥87.52023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.752022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥79.852021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥116.022020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥572024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥412023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382022-01-01 → 2022-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥362020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,481.19at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,231.31at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.2at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,156.82at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,123.74at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio66.6%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.9%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE7.4%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.0%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.6%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued93,886,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued94,366,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued94,366,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,366,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued94,366,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,635at 2024-12-31StandaloneNumber of employees
Employees1,654at 2023-12-31StandaloneNumber of employees
Employees1,647at 2022-12-31dStandaloneNumber of employees
Employees1,628at 2021-12-31dStandaloneNumber of employees
Employees1,641at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 32
SegmentItemPeriodValue
Domestic Processed Food Businessreportable segmentemployeesat 2024-12-311516 pure
Domestic Processed Food Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥155.7bn
Domestic Processed Food Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥155.7bn
Domestic Processed Food Businessreportable segmentsegment assetsat 2024-12-31¥145.5bn
Other Businessreportable segmentemployeesat 2024-12-31663 pure
Other Domesticreportable segmentrevenue2024-01-01 → 2024-12-31¥21.9bn
Other Domesticreportable segmentrevenue external2024-01-01 → 2024-12-31¥21.6bn
Other Domesticreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥238m
Other Domesticreportable segmentsegment assetsat 2024-12-31¥24.1bn
Overseasreportable segmentemployeesat 2024-12-31953 pure
Overseasreportable segmentrevenue2024-01-01 → 2024-12-31¥149.3bn
Overseasreportable segmentrevenue external2024-01-01 → 2024-12-31¥129.5bn
Overseasreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥19.8bn
Overseasreportable segmentsegment assetsat 2024-12-31¥192.8bn
Reconciling Items Domesticreportable segmentrevenue2024-01-01 → 2024-12-31−¥20.0bn
Reconciling Items Domesticreportable segmentrevenue intersegment2024-01-01 → 2024-12-31−¥20.0bn
Domestic Processed Food Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥142.2bn
Domestic Processed Food Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥142.2bn
Domestic Processed Food Businessreportable segmentsegment assetsat 2023-12-31¥154.7bn
Other Domesticreportable segmentrevenue2023-01-01 → 2023-12-31¥19.6bn
Other Domesticreportable segmentrevenue external2023-01-01 → 2023-12-31¥19.4bn
Other Domesticreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥117m
Other Domesticreportable segmentsegment assetsat 2023-12-31¥21.3bn
Overseasreportable segmentrevenue2023-01-01 → 2023-12-31¥78.2bn
Overseasreportable segmentrevenue external2023-01-01 → 2023-12-31¥63.1bn
Overseasreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥15.1bn
Overseasreportable segmentsegment assetsat 2023-12-31¥89.7bn
Reconciling Items Domesticreportable segmentrevenue2023-01-01 → 2023-12-31−¥15.2bn
Reconciling Items Domesticreportable segmentrevenue intersegment2023-01-01 → 2023-12-31−¥15.2bn
Domestic Processed Food Businessreportable segmentemployeesat 2024-12-311501 pure
Other Domesticreportable segmentemployeesat 2024-12-3168 pure
Overseasreportable segmentemployeesat 2024-12-3114 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 2,389
ItemContextValueUnit
Borrowings cl IFRSCurrentYearInstant51176000000JPY
Current portion of bonds cl IFRSPrior1YearInstant997000000JPY
Current portion of bonds cl IFRSCurrentYearInstant-JPY
Income taxes payable cl IFRSPrior1YearInstant2783000000JPY
Income taxes payable cl IFRSCurrentYearInstant3003000000JPY
Other financial liabilities cl IFRSPrior1YearInstant903000000JPY
Other financial liabilities cl IFRSCurrentYearInstant1015000000JPY
Other current liabilities cl IFRSPrior1YearInstant9118000000JPY
Other current liabilities cl IFRSCurrentYearInstant9605000000JPY
Total current liabilities IFRSPrior1YearInstant100430000000JPY
Total current liabilities IFRSCurrentYearInstant109213000000JPY
Long term debt ncl IFRSPrior1YearInstant13911000000JPY
Long term debt ncl IFRSCurrentYearInstant21543000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant2739000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant2837000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant5662000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant5432000000JPY
Provisions ncl IFRSPrior1YearInstant1496000000JPY
Provisions ncl IFRSCurrentYearInstant1495000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant1261000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant1557000000JPY
Deferred tax liabilities IFRSPrior1YearInstant3711000000JPY
Deferred tax liabilities IFRSCurrentYearInstant8694000000JPY
Non current labilities IFRSPrior1YearInstant28783000000JPY
Non current labilities IFRSCurrentYearInstant41560000000JPY
Liabilities IFRSPrior1YearInstant129213000000JPY
Liabilities IFRSCurrentYearInstant150774000000JPY
Share capital IFRSPrior1YearInstant19985000000JPY
Share capital IFRSCurrentYearInstant19985000000JPY
Capital surplus IFRSPrior1YearInstant22756000000JPY
Capital surplus IFRSCurrentYearInstant23287000000JPY
Treasury shares IFRSPrior1YearInstant-22398000000JPY
Treasury shares IFRSCurrentYearInstant-653000000JPY
Other components of equity IFRSPrior1YearInstant13904000000JPY
Other components of equity IFRSCurrentYearInstant23395000000JPY
Retained earnings IFRSPrior1YearInstant98017000000JPY
Retained earnings IFRSCurrentYearInstant119725000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant132265000000JPY
Equity attributable to owners of parent IFRSCurrentYearInstant185740000000JPY
Non controlling interests IFRSPrior1YearInstant4170000000JPY
Non controlling interests IFRSCurrentYearInstant25900000000JPY
Equity IFRSPrior1YearInstant136435000000JPY
Equity IFRSCurrentYearInstant211640000000JPY
Liabilities and equity IFRSPrior1YearInstant265648000000JPY
Liabilities and equity IFRSCurrentYearInstant362415000000JPY
Revenue IFRSPrior1YearDuration224730000000JPY
Revenue IFRSCurrentYearDuration306869000000JPY
Cost of sales IFRSPrior1YearDuration144935000000JPY
Cost of sales IFRSCurrentYearDuration207137000000JPY
Gross profit IFRSPrior1YearDuration79794000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass