Half-year report · HY
2810.TEDINET S100X0FK
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥153.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥315.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥155.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥9.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥6.4bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.6bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥10.1bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥9.5bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥12.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥424.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥435.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥426.7bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥105.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥112.2bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥318.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥322.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥323.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥85.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥97.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥82.0bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥88.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥72.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥26.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥9.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥10.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥60.02 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.86 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.69 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥5.6bn |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥1.9bn |
| Food Restaurantreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥32.0bn |
| Food Restaurantreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥32.0bn |
| Food Restaurantreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥49m |
| Food Restaurantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.9bn |
| Healthy Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.7bn |
| Healthy Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.4bn |
| Healthy Foodreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥257m |
| Healthy Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥945m |
| Other Foods Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥26.2bn |
| Other Foods Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.7bn |
| Other Foods Relatedreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.5bn |
| Other Foods Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥474m |
| Overseas Food Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30.5bn |
| Overseas Food Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.3bn |
| Overseas Food Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥246m |
| Overseas Food Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Spices And Processed Foodreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥61.7bn |
| Spices And Processed Foodreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥59.1bn |
| Spices And Processed Foodreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Spices And Processed Foodreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥3.0bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥159.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥153.5bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥159.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥153.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥7.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue external | 2024-04-01 → 2024-09-30 | ¥84m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥5.5bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.6bn |
| Food Restaurantreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥29.6bn |
| Food Restaurantreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥29.5bn |
| Food Restaurantreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥92m |
| Food Restaurantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Healthy Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥8.7bn |
| Healthy Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥8.5bn |
| Healthy Foodreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥250m |
| Healthy Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.4bn |
| Other Foods Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥28.1bn |
| Other Foods Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.8bn |
| Other Foods Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Other Foods Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥645m |
| Overseas Food Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥30.8bn |
| Overseas Food Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥30.5bn |
| Overseas Food Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥306m |
| Overseas Food Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| Spices And Processed Foodreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥63.3bn |
| Spices And Processed Foodreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥60.6bn |
| Spices And Processed Foodreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.6bn |
| Spices And Processed Foodreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥160.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥154.9bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥160.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥154.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥10.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 642
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of memberships inv cf | Prior1InterimDuration | -2000000 | JPY |
| Purchase of memberships inv cf | InterimDuration | - | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1InterimDuration | - | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | InterimDuration | -100000000 | JPY |
| Payments for transfer of business2 inv cf | Prior1InterimDuration | - | JPY |
| Payments for transfer of business2 inv cf | InterimDuration | -426000000 | JPY |
| Collection of investments in capital inv cf | Prior1InterimDuration | 0 | JPY |
| Collection of investments in capital inv cf | InterimDuration | 5000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -7565000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | 1764000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | -489000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | -1346000000 | JPY |
| Repayments of lease obligations fin cf | Prior1InterimDuration | -513000000 | JPY |
| Repayments of lease obligations fin cf | InterimDuration | -592000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -64000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -394000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 2089000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | - | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -8088000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -4485000000 | JPY |
| Purchase of treasury stock of subsidiaries in consolidation fin cf | Prior1InterimDuration | -0 | JPY |
| Purchase of treasury stock of subsidiaries in consolidation fin cf | InterimDuration | - | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -2324000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -2271000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -1159000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -1247000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | -10548000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | -10336000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 2701000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -2127000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -7736000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -6355000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 80165000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 88357000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 72428000000 | JPY |
| Cash and cash equivalents | InterimInstant | 82002000000 | JPY |
| Advertising expenses sga | Prior1InterimDuration | 4084000000 | JPY |
| Advertising expenses sga | InterimDuration | 4125000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 43000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 43000000 | JPY |
| Salaries allowances and bonuses sga | Prior1InterimDuration | 14103000000 | JPY |
| Salaries allowances and bonuses sga | InterimDuration | 14964000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | -64000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 151000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | -2000000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 4000000 | JPY |
| Provision for shareholder benefit program sga | Prior1InterimDuration | 114000000 | JPY |
| Provision for shareholder benefit program sga | InterimDuration | 152000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00462-000SpicesAndProcessedFoodReportableSegmentsMember | 60625000000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E00462-000HealthyFoodReportableSegmentsMember | 8471000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |