Quarterly report · Q2
2810.TEDINET S100PICL
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥133.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥253.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥124.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥7.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥9.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥9.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.4bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.2bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥387.1bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥382.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥369.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥87.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥83.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥299.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥298.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥290.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥73.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥75.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥72.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥75.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥69.9bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥55.88 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.38 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥139.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.41 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 64
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥4.7bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-09-30 | ¥49m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥923m |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥49m |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥647m |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥8.3bn |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥208m |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥26.4bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥24.6bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥521m |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥22.6bn |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥22.5bn |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥86m |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.1bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥58.0bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥55.4bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥3.2bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥138.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥133.8bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥138.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥133.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-09-30 | ¥37m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥4.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥589m |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥22.1bn |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥22.0bn |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥58m |
| jpcrp040300-q2r_E00462-000Food Restaurantreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥526m |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.9bn |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥154m |
| jpcrp040300-q2r_E00462-000Healthy Foodreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥333m |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥22.9bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥21.2bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00462-000Other Foods Relatedreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥799m |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥19.4bn |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥71m |
| jpcrp040300-q2r_E00462-000Overseas Food Productsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.2bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥57.0bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥54.6bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥2.3bn |
| jpcrp040300-q2r_E00462-000Spices And Processed Foodreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥128.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥124.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥128.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥124.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥4.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥9.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 640
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -2031000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -747000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YTDDuration | -62000000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYTDDuration | 49000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YTDDuration | 110000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 70000000 | JPY |
| Loss gain on sales of stores ope cf | Prior1YTDDuration | -45000000 | JPY |
| Loss gain on sales of stores ope cf | CurrentYTDDuration | -37000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | -2056000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -1407000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | -1759000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -2621000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 2027000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 1600000000 | JPY |
| Increase decrease in accounts payable bonuses ope cf | Prior1YTDDuration | 7000000 | JPY |
| Increase decrease in accounts payable bonuses ope cf | CurrentYTDDuration | 34000000 | JPY |
| Increase decrease in long term guarantee deposits received ope cf | Prior1YTDDuration | -81000000 | JPY |
| Increase decrease in long term guarantee deposits received ope cf | CurrentYTDDuration | -75000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YTDDuration | -1573000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | -2655000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YTDDuration | -1945000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | 90000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 9637000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 10786000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 457000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 397000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -14000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -28000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -4565000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -2736000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 5514000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 8419000000 | JPY |
| Payments into time deposits inv cf | Prior1YTDDuration | -1473000000 | JPY |
| Payments into time deposits inv cf | CurrentYTDDuration | -78000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 744000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 78000000 | JPY |
| Purchase of short term investment securities inv cf | Prior1YTDDuration | -2000000000 | JPY |
| Purchase of short term investment securities inv cf | CurrentYTDDuration | -2041000000 | JPY |
| Proceeds from sales of short term investment securities inv cf | Prior1YTDDuration | 6000000000 | JPY |
| Proceeds from sales of short term investment securities inv cf | CurrentYTDDuration | 2765000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -5231000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -6295000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 345000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 179000000 | JPY |
| Proceeds from sales of stores inv cf | Prior1YTDDuration | 59000000 | JPY |
| Proceeds from sales of stores inv cf | CurrentYTDDuration | 60000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -1345000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -427000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -7265000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -2269000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |