Half-year report · HY
2809.TEDINET S100YPVG
Period2025-12-01 → 2026-05-31
Filed2026-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥261.6bn | 2025-12-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥513.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥251.9bn | 2024-12-01 → 2025-05-31 | Cons. | Net sales |
| Operating income | ¥20.0bn | 2025-12-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | ¥16.2bn | 2024-12-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥21.5bn | 2025-12-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥37.4bn | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥17.4bn | 2024-12-01 → 2025-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥21.3bn | 2025-12-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥28.8bn | 2024-12-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.2bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥30.5bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18.8bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.0bn | 2025-12-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | ¥20.4bn | 2024-12-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥486.1bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥480.5bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥470.8bn | at 2025-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥135.8bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥132.9bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥350.3bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥347.6bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥345.9bn | at 2025-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥62.0bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥65.6bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.9bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.8bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.6bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥80.5bn | at 2024-11-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥13.0bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥31.8bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.1bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8.1bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥16.9bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.3bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.9bn | 2025-12-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.1bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.1bn | 2024-12-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥95.95 | 2025-12-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.63 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.27 | 2024-12-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.9% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.4% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 60
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-12-01 → 2026-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-12-01 → 2026-05-31 | −¥9.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-12-01 → 2026-05-31 | −¥3.0bn |
| Common Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥10.0bn |
| Common Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥3.2bn |
| Common Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥6.8bn |
| Common Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥514m |
| Fine Chemical Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥6.8bn |
| Fine Chemical Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥6.6bn |
| Fine Chemical Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥256m |
| Fine Chemical Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | −¥35m |
| Food Service Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥95.9bn |
| Food Service Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥93.8bn |
| Food Service Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥2.1bn |
| Food Service Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥6.9bn |
| Fruit Solution Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥8.9bn |
| Fruit Solution Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥8.8bn |
| Fruit Solution Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥116m |
| Fruit Solution Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥386m |
| Overseas Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥53.6bn |
| Overseas Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥53.6bn |
| Overseas Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥6.9bn |
| Retail Market Businessreportable segment | revenue | 2025-12-01 → 2026-05-31 | ¥96.0bn |
| Retail Market Businessreportable segment | revenue external | 2025-12-01 → 2026-05-31 | ¥95.6bn |
| Retail Market Businessreportable segment | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥379m |
| Retail Market Businessreportable segment | segment profit | 2025-12-01 → 2026-05-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-12-01 → 2026-05-31 | ¥271.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-12-01 → 2026-05-31 | ¥261.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-12-01 → 2026-05-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-12-01 → 2026-05-31 | ¥23.0bn |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-05-31 | −¥9.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-05-31 | −¥9.0bn |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-05-31 | −¥2.6bn |
| Common Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥10.2bn |
| Common Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥4.0bn |
| Common Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥6.2bn |
| Common Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥665m |
| Fine Chemical Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥6.5bn |
| Fine Chemical Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥6.2bn |
| Fine Chemical Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥224m |
| Fine Chemical Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | −¥197m |
| Food Service Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥91.1bn |
| Food Service Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥89.1bn |
| Food Service Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥2.0bn |
| Food Service Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥4.4bn |
| Fruit Solution Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥8.7bn |
| Fruit Solution Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥8.6bn |
| Fruit Solution Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥184m |
| Fruit Solution Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥279m |
| Overseas Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥49.4bn |
| Overseas Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥49.4bn |
| Overseas Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥7.9bn |
| Retail Market Businessreportable segment | revenue | 2024-12-01 → 2025-05-31 | ¥95.0bn |
| Retail Market Businessreportable segment | revenue external | 2024-12-01 → 2025-05-31 | ¥94.6bn |
| Retail Market Businessreportable segment | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥413m |
| Retail Market Businessreportable segment | segment profit | 2024-12-01 → 2025-05-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-05-31 | ¥260.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-05-31 | ¥251.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-05-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-05-31 | ¥18.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 582
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | InterimInstant | 17784000000 | JPY |
| Other ca | Prior1YearInstant | 6123000000 | JPY |
| Other ca | InterimInstant | 6936000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -735000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -771000000 | JPY |
| Current assets | Prior1YearInstant | 203365000000 | JPY |
| Current assets | InterimInstant | 208488000000 | JPY |
| Buildings and structures | Prior1YearInstant | 170414000000 | JPY |
| Buildings and structures | InterimInstant | 173514000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -104155000000 | JPY |
| Accumulated depreciation buildings and structures | InterimInstant | -107363000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 66259000000 | JPY |
| Buildings and structures net | InterimInstant | 66150000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 161197000000 | JPY |
| Machinery equipment and vehicles | InterimInstant | 166567000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -120417000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | InterimInstant | -124917000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 40779000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 41649000000 | JPY |
| Land | Prior1YearInstant | 29001000000 | JPY |
| Land | InterimInstant | 28840000000 | JPY |
| Construction in progress | Prior1YearInstant | 5400000000 | JPY |
| Construction in progress | InterimInstant | 4848000000 | JPY |
| Other ppe | Prior1YearInstant | 21235000000 | JPY |
| Other ppe | InterimInstant | 21725000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -14721000000 | JPY |
| Accumulated depreciation other ppe | InterimInstant | -15045000000 | JPY |
| Other net ppe | Prior1YearInstant | 6513000000 | JPY |
| Other net ppe | InterimInstant | 6679000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 147954000000 | JPY |
| Property plant and equipment | InterimInstant | 148169000000 | JPY |
| Goodwill | Prior1YearInstant | 73000000 | JPY |
| Goodwill | InterimInstant | 69000000 | JPY |
| Other ia | Prior1YearInstant | 17598000000 | JPY |
| Other ia | InterimInstant | 16690000000 | JPY |
| Intangible assets | Prior1YearInstant | 17672000000 | JPY |
| Intangible assets | InterimInstant | 16760000000 | JPY |
| Investment securities | Prior1YearInstant | 55571000000 | JPY |
| Investment securities | InterimInstant | 56311000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 46434000000 | JPY |
| Net defined benefit asset | InterimInstant | 46850000000 | JPY |
| Other ioa | Prior1YearInstant | 9620000000 | JPY |
| Other ioa | InterimInstant | 9608000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -88000000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -87000000 | JPY |
| Investments and other assets | Prior1YearInstant | 111538000000 | JPY |
| Investments and other assets | InterimInstant | 112683000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 277166000000 | JPY |
| Noncurrent assets | InterimInstant | 277612000000 | JPY |
| Assets | Prior1YearInstant | 480531000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |