Quarterly report · Q2
2809.TEDINET S100RDO8
Period2022-12-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥220.4bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥430.3bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥207.5bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥14.2bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥7.6bn | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥27.2bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.0bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.7bn | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥14.6bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥16.0bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.9bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.6bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥10.1bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥406.9bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥403.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥381.1bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥111.7bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥108.8bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥295.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥294.6bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥279.6bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥54.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥57.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.5bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥65.3bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.5bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥66.7bn | at 2021-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥11.7bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥27.2bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥13.3bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10.1bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.9bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.5bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.1bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥16.8bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥13.9bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.51 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.4 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.34 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.95 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.9 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥9.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥9.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | −¥3.2bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥9.3bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥3.3bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥6.0bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥718m |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥5.9bn |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥5.7bn |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥182m |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥128m |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥83.7bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥81.4bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥2.3bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥8.5bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥8.3bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥161m |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥190m |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥34.9bn |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥34.4bn |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥513m |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥3.5bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥87.8bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥87.2bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥510m |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-05-31 | ¥230.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-05-31 | ¥220.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-05-31 | ¥10.1bn |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥10.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥10.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥2.9bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥8.5bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥2.7bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥5.9bn |
| jpcrp040300-q2r_E00464-000Common Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥673m |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥5.2bn |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥5.0bn |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥165m |
| jpcrp040300-q2r_E00464-000Fine Chemical Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥505m |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥78.3bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥75.9bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q2r_E00464-000Food Service Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥4.1bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥8.5bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥8.4bn |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥108m |
| jpcrp040300-q2r_E00464-000Fruit Solution Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥275m |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥30.8bn |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥29.8bn |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥1.0bn |
| jpcrp040300-q2r_E00464-000Overseas Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥4.1bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥86.1bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥85.7bn |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥392m |
| jpcrp040300-q2r_E00464-000Retail Market Businessreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥217.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥207.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | ¥17.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 587
| Item | Context | Value | Unit |
|---|---|---|---|
| Payments into time deposits inv cf | CurrentYTDDuration | -1372000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YTDDuration | 1141000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | CurrentYTDDuration | 2345000000 | JPY |
| Other net inv cf | Prior1YTDDuration | -357000000 | JPY |
| Other net inv cf | CurrentYTDDuration | -210000000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -7534000000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -10072000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 495000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | -200000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 15000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -10158000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -142000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YTDDuration | － | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYTDDuration | 1044000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -3753000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -3753000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -652000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -669000000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -1000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -1000000 | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YTDDuration | 441000000 | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYTDDuration | － | JPY |
| Other net fin cf | Prior1YTDDuration | -289000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -365000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -13902000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -4088000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 1900000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -1348000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -6234000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -3839000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 66703000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 65335000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 60468000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 61496000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 13945000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 13418000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 1694000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 1841000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 1823000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 1843000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 5023000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 5777000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 9673000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 10136000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 1261000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 1256000000 | JPY |
| Provision for directors bonuses sga | Prior1YTDDuration | 45000000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 43000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1489000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |