Tokyo Tape
Sign in
← Bull-Dog Sauce

Annual report

2804.TEDINET S100YGZB
Period2025-04-01 → 2026-03-31
Filed2026-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.7bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥14.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.5bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥13.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥13.3bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥613m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥223m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.3bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥865m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥675m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥865m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥624m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥145m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥596m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥717m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.4bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥624m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥37.3bnat 2026-03-31Cons.Assets
Total assets¥32.5bnat 2025-03-31Cons.Assets
Total assets¥33.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥36.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥29.8bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥12.0bnat 2026-03-31Cons.Liabilities
Total liabilities¥11.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥25.3bnat 2026-03-31Cons.Net assets
Net assets / equity¥21.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥21.5bnat 2024-03-31vCons.Net assets
Net assets / equity¥20.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥20.1bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥4.7bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.7bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥5.9bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥4.4bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥90m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥45m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥636m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥4.1bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥31m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.6bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥414m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥190.212025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.892023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.642022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥53.482021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥2,003.37at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,634.01at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,606.84at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,517.85at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,509.03at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio67.7%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio55.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio67.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE10.4%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE0.7%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE3.5%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees282at 2026-03-31Cons.Number of employees
Employees295at 2025-03-31Cons.Number of employees
Employees302at 2024-03-31vCons.Number of employees
Employees318at 2023-03-31vCons.Number of employees
Employees318at 2022-03-31vCons.Number of employees
Revenue¥10.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.7bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥10.6bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.1bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥10.1bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥303m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥85m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥753m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥756m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥995m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.1bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥743m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥529m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥234m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥811m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥701m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥33.9bnat 2026-03-31StandaloneAssets
Total assets¥29.4bnat 2025-03-31StandaloneAssets
Total assets¥30.5bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥33.1bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥26.7bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥9.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥8.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥24.1bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.7bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥19.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥19.2bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥3.8bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥166.972025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥17.52023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.792022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.272021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥452025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥352023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,914.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,576.92at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.5at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,466.63at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,440.2at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.2%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE2.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.2%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE4.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE3.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued13,208,780at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,880at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,880at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,880at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued13,954,880at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees199at 2026-03-31StandaloneNumber of employees
Employees214at 2025-03-31StandaloneNumber of employees
Employees211at 2024-03-31vStandaloneNumber of employees
Employees223at 2023-03-31vStandaloneNumber of employees
Employees223at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Saucesreportable segmentemployeesat 2026-03-31229 pure
Saucesreportable segmentemployeesat 2026-03-31169 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,664
ItemContextValueUnit
Reversal of reserve for advanced depreciation of noncurrent assetsCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Reversal of reserve for advanced depreciation of noncurrent assetsCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember－JPY
Reversal of reserve for advanced depreciation of noncurrent assetsCurrentYearDuration_NonConsolidatedMember－JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember－JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember2792361000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember2792361000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonConsolidatedMember2792361000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_TreasuryStockMember414821000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ShareholdersEquityMember658297000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember2792361000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember2792361000JPY
Total changes of items during the periodCurrentYearDuration_NonConsolidatedMember3450659000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_TreasuryStockMember-795355000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember17711916000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationDifferenceOnAvailableForSaleSecuritiesMember6434665000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ValuationAndTranslationAdjustmentsMember6434665000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember24146581000JPY
Advertising expenses sgaPrior1YearDuration_NonConsolidatedMember237026000JPY
Advertising expenses sgaCurrentYearDuration_NonConsolidatedMember223618000JPY
Shipment expenses sgaPrior1YearDuration_NonConsolidatedMember743053000JPY
Shipment expenses sgaCurrentYearDuration_NonConsolidatedMember733666000JPY
Payrolls and compensation sgaPrior1YearDuration_NonConsolidatedMember875021000JPY
Payrolls and compensation sgaCurrentYearDuration_NonConsolidatedMember835004000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember55369000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember54343000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember80410000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember83360000JPY
Provision for share based remuneration for directors and other officers sgaPrior1YearDuration_NonConsolidatedMember-3838000JPY
Provision for share based remuneration for directors and other officers sgaCurrentYearDuration_NonConsolidatedMember18180000JPY
Provision for executive officer s retirement benefits sgaPrior1YearDuration_NonConsolidatedMember-12534000JPY
Provision for executive officer s retirement benefits sgaCurrentYearDuration_NonConsolidatedMember18264000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember95629000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember115820000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-06-23
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第101期(自　2025年４月１日　至　2026年３月31日)
Company name cover pageFilingDateInstant
Original text (Japanese)ブルドックソース株式会社
Company name in english cover pageFilingDateInstantBULL-DOG SAUCE CO.,LTD.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長執行役員　　石　垣　幸　俊
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都中央区日本橋兜町11番５号
Telephone number address of registered headquarter cover pageFilingDateInstant03－3668－6811
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)常務執行役員 経理室担当　　柴　﨑　　　強
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都中央区日本橋兜町11番５号
Telephone number nearest place of contact cover pageFilingDateInstant03－3668－6813
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)常務執行役員 経理室担当　　柴　﨑　　　強
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE00466
Fund codeFilingDateInstant－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass