Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥7.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥14.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥7.3bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥303m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥60m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥810m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥865m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥248m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥3.0bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥248m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥624m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥183m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥2.1bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥183m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥36.0bnat 2025-09-30Cons.Assets
Total assets¥32.5bnat 2025-03-31Cons.Assets
Total assets¥32.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥11.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥11.0bnat 2025-03-31Cons.Liabilities
Net assets / equity¥24.4bnat 2025-09-30Cons.Net assets
Net assets / equity¥21.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥21.1bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥4.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥567m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥636m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥126m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥950m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.5bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥570m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥159.572025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.912024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.722024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio67.7%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.1%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 464
ItemContextValueUnit
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社グループは、ソース類の製造販売事業の単一セグメントであるため、記載を省略しております。
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes financial instruments semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes securities semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes derivatives semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass