Half-year report · HY
2804.TEDINET S100WXOU
Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥303m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥60m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥810m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥865m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥248m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥248m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥624m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥183m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥183m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥36.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥11.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.1bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥567m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥636m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥126m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥950m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥570m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥159.57 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.91 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.72 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三優監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)古 藤 智 弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)森 田 聡 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 7312599000 | JPY |
| Net sales (5-year summary) | InterimDuration | 7375979000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 14617674000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 247590000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 810389000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 864506000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 183191000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 2069816000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 623684000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -73982000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 3729441000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 872608000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 21143630000 | JPY |
| Net assets (5-year summary) | InterimInstant | 24408898000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 21445241000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 32469694000 | JPY |
| Total assets (5-year summary) | InterimInstant | 36041700000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 32474390000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 13.72 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 159.57 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 46.91 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.651 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.677 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.660 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 1373769000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 567033000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 2330506000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 125736000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 2499307000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 635723000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -570064000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -949810000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -2491348000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 2912756000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4575426000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2456665000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13954880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13954880 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13954880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13954880 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1288000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0990 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |