Quarterly report · Q2
2804.TEDINET S100PG4L
Period2022-04-01 → 2022-09-30
Filed2022-11-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥150m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥324m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥560m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥606m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥526m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥603m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥362m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥717m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥420m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥362m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥420m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥28.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥29.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥26.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.7bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥297m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥414m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥414m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥350m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.1 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.18 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.48 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.31 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.03 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 461
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三優監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)古 藤 智 弘 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)井 上 道 明 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 6686950000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 6656356000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 13300692000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 605946000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 559614000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1013874000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 420328000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 361694000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 716868000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 190625000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 348947000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 322923000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 20410220000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 20233246000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 20139713000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 26727075000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 28819971000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 29763198000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 31.31 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 27.10 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 53.48 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.764 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.702 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.677 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | 413982000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 297153000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1127096000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -71780000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -3278796000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1192688000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -350411000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | 2207529000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -413758000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 4842351000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 3669323000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 4371210000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 18.03 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 16.18 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13954880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 13954880 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 13954880 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 13954880 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |