Quarterly report · Q2
2802.TEDINET S100S3PK
Period2023-04-01 → 2023-09-30
Filed2023-11-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥688.0bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥348.5bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.36T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥659.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥338.2bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥72.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥32.1bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥73.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥32.0bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥70.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.5bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥140.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥68.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥46.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.2bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥94.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥47.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥51.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥21.6bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥49.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥20.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.64T | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.51T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.56T | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥771.7bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥688.8bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥873.2bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥823.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥837.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥739.7bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥812.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥768.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥165.6bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥132.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥148.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥151.5bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥53.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥117.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥38.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥34.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥30.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥38.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥9.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥111.1bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥88.8 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥36.99 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥175.97 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥87.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥88.77 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥36.97 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥175.96 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥87.66 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥35.95 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 49.4% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 50.0% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 842
| Item | Context | Value | Unit |
|---|---|---|---|
| Trade and other receivables2 ca IFRS | Prior1YearInstant | 163714000000 | JPY |
| Trade and other receivables2 ca IFRS | CurrentQuarterInstant | 175972000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 12312000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 15989000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 269822000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 311052000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 12674000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 16778000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 24235000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 21300000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 615537000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 706678000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | － | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | － | JPY |
| Current assets IFRS | Prior1YearInstant | 615537000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 706678000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 536565000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 550649000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 65916000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 66189000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 92114000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 99101000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 119825000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 124930000000 | JPY |
| Long term financial assets nca IFRS | Prior1YearInstant | 53749000000 | JPY |
| Long term financial assets nca IFRS | CurrentQuarterInstant | 58870000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 8969000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 8860000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 19056000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 29533000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 896197000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 938136000000 | JPY |
| Assets IFRS | Prior1YearInstant | 1511734000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 1644814000000 | JPY |
| Trade and other payables2 cl IFRS | Prior1YearInstant | 197981000000 | JPY |
| Trade and other payables2 cl IFRS | CurrentQuarterInstant | 190619000000 | JPY |
| Borrowings cl IFRS | Prior1YearInstant | 12599000000 | JPY |
| Borrowings cl IFRS | CurrentQuarterInstant | 9331000000 | JPY |
| Commercial papers cl IFRS | Prior1YearInstant | － | JPY |
| Commercial papers cl IFRS | CurrentQuarterInstant | 70000000000 | JPY |
| Current portion of bonds cl IFRS | Prior1YearInstant | 19988000000 | JPY |
| Current portion of bonds cl IFRS | CurrentQuarterInstant | 19994000000 | JPY |
| Current portion of long term borrowings cl IFRS | Prior1YearInstant | 16733000000 | JPY |
| Current portion of long term borrowings cl IFRS | CurrentQuarterInstant | 37344000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 11084000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 13385000000 | JPY |
| Employee benefits accruals cl IFRS | Prior1YearInstant | 42141000000 | JPY |
| Employee benefits accruals cl IFRS | CurrentQuarterInstant | 42774000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 7723000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 1539000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |