Quarterly report · Q2
2802.TEDINET S100PHS1
Period2022-04-01 → 2022-09-30
Filed2022-11-09
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 60
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥659.9bn | 2022-04-01 → 2022-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥338.2bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.15T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥550.2bn | 2021-04-01 → 2021-09-30 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥273.9bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥73.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥32.0bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥81.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥45.4bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥68.2bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥30.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥122.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥79.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥44.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥47.0bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥19.3bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥75.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥54.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥32.1bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥49.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥20.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥57.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥33.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥1.56T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥1.46T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥1.37T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥727.1bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥717.3bn | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥837.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥739.7bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥683.0bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥667.8bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥782.1bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥686.9bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Cash & equivalents | ¥148.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥151.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥140.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥181.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥38.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥145.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥55.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥38.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥61.6bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥28.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥11.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥123.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥67.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥87.66 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥35.95 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥139.42 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥98.93 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥58.7 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥87.66 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥35.95 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥139.42 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥98.92 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥58.7 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 50.0% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 46.4% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 827
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales IFRS | Prior1YTDDuration | 338481000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 426037000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 211748000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 233815000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YTDDuration | 2511000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYTDDuration | 2785000000 | JPY |
| Selling expenses IFRS | Prior1YTDDuration | 78044000000 | JPY |
| Selling expenses IFRS | CurrentYTDDuration | 89185000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1YTDDuration | 12314000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentYTDDuration | 12595000000 | JPY |
| General and administrative expenses IFRS | Prior1YTDDuration | 54591000000 | JPY |
| General and administrative expenses IFRS | CurrentYTDDuration | 60504000000 | JPY |
| Business profit loss continuing operations IFRS | Prior1YTDDuration | 69309000000 | JPY |
| Business profit loss continuing operations IFRS | CurrentYTDDuration | 74316000000 | JPY |
| Other operating income IFRS | Prior1YTDDuration | 18615000000 | JPY |
| Other operating income IFRS | CurrentYTDDuration | 4007000000 | JPY |
| Other operating expenses IFRS | Prior1YTDDuration | 6203000000 | JPY |
| Other operating expenses IFRS | CurrentYTDDuration | 4718000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 81720000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 73605000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 1880000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 4548000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 3907000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 9984000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 79693000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 68169000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 21980000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 18313000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 57713000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 49855000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 54152000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 47025000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 3560000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 2830000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 98.93 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 87.66 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 98.92 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 87.66 | |
| Net sales IFRS | Prior1QuarterDuration | 273891000000 | JPY |
| Net sales IFRS | CurrentQuarterDuration | 338234000000 | JPY |
| Cost of sales IFRS | Prior1QuarterDuration | 170933000000 | JPY |
| Cost of sales IFRS | CurrentQuarterDuration | 221980000000 | JPY |
| Gross profit IFRS | Prior1QuarterDuration | 102958000000 | JPY |
| Gross profit IFRS | CurrentQuarterDuration | 116253000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1QuarterDuration | 529000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentQuarterDuration | 616000000 | JPY |
| Selling expenses IFRS | Prior1QuarterDuration | 39596000000 | JPY |
| Selling expenses IFRS | CurrentQuarterDuration | 45870000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | Prior1QuarterDuration | 5949000000 | JPY |
| Research and development expenditure recognized as expense during period IFRS | CurrentQuarterDuration | 6060000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |