Half-year report · Q2
2801.TEDINET S100UQVY
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥355.6bn | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥660.8bn | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥322.7bn | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥42.0bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥33.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥47.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥75.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥37.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥34.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥56.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥28.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥35.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥29.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥656.5bn | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥667.9bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥619.2bn | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥156.1bn | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥169.6bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥500.5bn | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥498.3bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥466.6bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥417.0bn | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥493.0bn | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥491.4bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥459.8bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥118.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥109.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥99.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥34.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥80.8bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥33.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥11.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥43.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥13.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥17.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥31.4bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥20.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥36.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥59.19 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥30.16 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 75.1% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 73.6% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 74.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥21.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥21.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥818m |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥78.4bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥76.3bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.1bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥5.3bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥762m |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥84.9bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥72.9bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12.0bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.5bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥202.6bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥202.5bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥62m |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥14.9bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥377.0bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥355.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥21.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥43.4bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥18.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥18.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥828m |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥74.3bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥72.6bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥10.7bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥6.8bn |
| jpcrp040300-q2r_E00435-000Domestic Othersreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥509m |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥77.0bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥66.8bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥10.2bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥19.0bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥179.5bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥179.4bn |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥52m |
| jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥13.7bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥341.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥322.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥18.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥39.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 759
| Item | Context | Value | Unit |
|---|---|---|---|
| Borrowings ncl IFRS | CurrentQuarterInstant | 14400000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 34762000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 33592000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 13059000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 12713000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 3728000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 3931000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 4087000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 4242000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 4512000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 4454000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 74550000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 73333000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 169621000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 156052000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 11599000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 11599000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 13873000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 13689000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 376307000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 396838000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -16973000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -16669000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 106548000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 87554000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 491355000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 493012000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 6899000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 7450000000 | JPY |
| Equity IFRS | Prior1YearInstant | 498255000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 500462000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 667877000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 656515000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 322733000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 355569000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 209925000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 233080000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 112808000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 122489000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 74637000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 79868000000 | JPY |
| Income loss from business activities IFRS | Prior1YTDDuration | 38170000000 | JPY |
| Income loss from business activities IFRS | CurrentYTDDuration | 42621000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 5533000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 1685000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 10219000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 2310000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 33484000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 41997000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 11553000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |