Tokyo Tape
Sign in
← Kikkoman

Quarterly report · Q3

2801.TEDINET S100O5Q0
Period2021-04-01 → 2021-12-31
Filed2022-05-31
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed

Amends S100NH01.

Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥384.9bn2021-04-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥136.2bn2021-10-01 → 2021-12-31dCons.Revenue IFRS
Revenue¥439.4bn2020-04-01 → 2021-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥326.5bn2020-04-01 → 2020-12-31Cons.Revenue IFRS
Revenue¥113.6bn2020-10-01 → 2020-12-31dCons.Revenue IFRS
Operating income¥43.2bn2021-04-01 → 2021-12-31Cons.Operating profit loss IFRS
Operating income¥16.1bn2021-10-01 → 2021-12-31dCons.Operating profit loss IFRS
Operating income¥34.9bn2020-04-01 → 2020-12-31Cons.Operating profit loss IFRS
Operating income¥12.7bn2020-10-01 → 2020-12-31dCons.Operating profit loss IFRS
Profit before tax¥46.5bn2021-04-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax¥16.9bn2021-10-01 → 2021-12-31dCons.Profit loss before tax IFRS
Profit before tax¥43.2bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥36.1bn2020-04-01 → 2020-12-31Cons.Profit loss before tax IFRS
Profit before tax¥13.3bn2020-10-01 → 2020-12-31dCons.Profit loss before tax IFRS
Net income (owners)¥33.4bn2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥12.0bn2021-10-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥31.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥25.9bn2020-04-01 → 2020-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.6bn2020-10-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS
Net income¥33.7bn2021-04-01 → 2021-12-31Cons.Profit loss IFRS
Net income¥12.1bn2021-10-01 → 2021-12-31dCons.Profit loss IFRS
Net income¥26.3bn2020-04-01 → 2020-12-31Cons.Profit loss IFRS
Net income¥9.8bn2020-10-01 → 2020-12-31dCons.Profit loss IFRS
Total assets¥471.0bnat 2021-12-31Cons.Assets IFRS
Total assets¥438.5bnat 2021-03-31Cons.Assets IFRS
Total assets¥412.5bnat 2020-12-31Cons.Total assets IFRS (5-year summary)
Total liabilities¥128.3bnat 2021-12-31Cons.Liabilities IFRS
Total liabilities¥125.0bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥342.7bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥313.5bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥290.5bnat 2020-12-31Cons.Equity IFRS
Net assets / equity¥277.5bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥336.8bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥308.1bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥285.1bnat 2020-12-31Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥57.4bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥55.7bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥43.1bnat 2020-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥28.1bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥31.8bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥57.2bn2020-04-01 → 2021-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥34.3bn2020-04-01 → 2020-12-31Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥15.2bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.9bn2020-04-01 → 2021-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥13.3bn2020-04-01 → 2020-12-31Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥15.3bn2021-04-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥15.4bn2020-04-01 → 2021-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥5.8bn2020-04-01 → 2020-12-31Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥173.962021-04-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥62.562021-10-01 → 2021-12-31dCons.Basic earnings loss per share IFRS
EPS (basic)¥162.312020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥135.032020-04-01 → 2020-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥50.232020-10-01 → 2020-12-31dCons.Basic earnings loss per share IFRS
Equity ratio71.5%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.3%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.1%at 2020-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-12-31−¥24.3bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-12-31−¥24.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-12-31−¥528m
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue2021-04-01 → 2021-12-31¥116.5bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue external2021-04-01 → 2021-12-31¥114.2bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥2.2bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentsegment profit2021-04-01 → 2021-12-31¥11.2bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue2021-04-01 → 2021-12-31¥16.2bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue external2021-04-01 → 2021-12-31¥5.7bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥10.5bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentsegment profit2021-04-01 → 2021-12-31¥1.4bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue2021-04-01 → 2021-12-31¥85.8bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue external2021-04-01 → 2021-12-31¥74.3bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥11.4bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentsegment profit2021-04-01 → 2021-12-31¥18.3bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue2021-04-01 → 2021-12-31¥190.7bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue external2021-04-01 → 2021-12-31¥190.6bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue intersegment2021-04-01 → 2021-12-31¥167m
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentsegment profit2021-04-01 → 2021-12-31¥13.9bn
—segment totalrevenue2021-04-01 → 2021-12-31¥409.2bn
—segment totalrevenue external2021-04-01 → 2021-12-31¥384.9bn
—segment totalrevenue intersegment2021-04-01 → 2021-12-31¥24.3bn
—segment totalsegment profit2021-04-01 → 2021-12-31¥44.8bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2020-12-31−¥22.1bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2020-12-31−¥22.1bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2020-12-31−¥638m
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue2020-04-01 → 2020-12-31¥115.2bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue external2020-04-01 → 2020-12-31¥113.1bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue intersegment2020-04-01 → 2020-12-31¥2.2bn
jpcrp040300-q3r_E00435-000Domestic Food Manufacturing And Salesreportable segmentsegment profit2020-04-01 → 2020-12-31¥10.5bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue2020-04-01 → 2020-12-31¥16.0bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue external2020-04-01 → 2020-12-31¥5.5bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentrevenue intersegment2020-04-01 → 2020-12-31¥10.5bn
jpcrp040300-q3r_E00435-000Domestic Othersreportable segmentsegment profit2020-04-01 → 2020-12-31¥1.5bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue2020-04-01 → 2020-12-31¥74.1bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue external2020-04-01 → 2020-12-31¥65.0bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue intersegment2020-04-01 → 2020-12-31¥9.1bn
jpcrp040300-q3r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentsegment profit2020-04-01 → 2020-12-31¥15.6bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue2020-04-01 → 2020-12-31¥143.3bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue external2020-04-01 → 2020-12-31¥143.0bn
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentrevenue intersegment2020-04-01 → 2020-12-31¥349m
jpcrp040300-q3r_E00435-000Overseas Foods Wholesalereportable segmentsegment profit2020-04-01 → 2020-12-31¥7.8bn
—segment totalrevenue2020-04-01 → 2020-12-31¥348.6bn
—segment totalrevenue external2020-04-01 → 2020-12-31¥326.5bn
—segment totalrevenue intersegment2020-04-01 → 2020-12-31¥22.1bn
—segment totalsegment profit2020-04-01 → 2020-12-31¥35.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 776
ItemContextValueUnit
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember9093000000JPY
Intersegment revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember349000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReportableSegmentsMember22071000000JPY
Intersegment revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-22071000000JPY
Intersegment revenue IFRSPrior1YTDDuration－JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember115229000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember15980000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember74076000000JPY
Revenue IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember143313000000JPY
Revenue IFRSPrior1YTDDuration_ReportableSegmentsMember348599000000JPY
Revenue IFRSPrior1YTDDuration_ReconcilingItemsMember-22071000000JPY
Revenue IFRSPrior1YTDDuration326527000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember10531000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember1466000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember15562000000JPY
Segment profit loss IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember7776000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReportableSegmentsMember35336000000JPY
Segment profit loss IFRSPrior1YTDDuration_ReconcilingItemsMember-638000000JPY
Segment profit loss IFRSPrior1YTDDuration34697000000JPY
Other income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember－JPY
Other income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember－JPY
Other income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember－JPY
Other income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember－JPY
Other income IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Other income IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Other income IFRSPrior1YTDDuration3813000000JPY
Other expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember－JPY
Other expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember－JPY
Other expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember－JPY
Other expenses IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember－JPY
Other expenses IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Other expenses IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Other expenses IFRSPrior1YTDDuration3604000000JPY
Finance income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Finance income IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Finance income IFRSPrior1YTDDuration3538000000JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsWholesaleReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_ReportableSegmentsMember－JPY
Finance costs IFRSPrior1YTDDuration_ReconcilingItemsMember－JPY
Finance costs IFRSPrior1YTDDuration2563000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticFoodManufacturingAndSalesReportableSegmentsMember－JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000DomesticOthersReportableSegmentsMember－JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1YTDDuration_jpcrp040300-q3r_E00435-000OverseasFoodsManufacturingAndSalesReportableSegmentsMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-12-31pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2020-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2020-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2020-04-01/2020-12-31pass
statement vs summary · revenueconsolidated 2020-10-01/2020-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2021-10-01/2021-12-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass