Tokyo Tape
Sign in
← Kikkoman

Quarterly report · Q2

2801.TEDINET S100O5PZ
Period2021-04-01 → 2021-09-30
Filed2022-05-31
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed

Amends S100MTIT.

Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥248.7bn2021-04-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥124.9bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Revenue¥439.4bn2020-04-01 → 2021-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥212.9bn2020-04-01 → 2020-09-30Cons.Revenue IFRS
Revenue¥112.1bn2020-07-01 → 2020-09-30dCons.Revenue IFRS
Operating income¥27.1bn2021-04-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income¥12.8bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Operating income¥22.2bn2020-04-01 → 2020-09-30Cons.Operating profit loss IFRS
Operating income¥10.5bn2020-07-01 → 2020-09-30dCons.Operating profit loss IFRS
Profit before tax¥29.7bn2021-04-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax¥13.6bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Profit before tax¥43.2bn2020-04-01 → 2021-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥22.8bn2020-04-01 → 2020-09-30Cons.Profit loss before tax IFRS
Profit before tax¥10.4bn2020-07-01 → 2020-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥21.4bn2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥9.8bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥31.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥16.3bn2020-04-01 → 2020-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥7.4bn2020-07-01 → 2020-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥21.6bn2021-04-01 → 2021-09-30Cons.Profit loss IFRS
Net income¥9.9bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Net income¥16.5bn2020-04-01 → 2020-09-30Cons.Profit loss IFRS
Net income¥7.5bn2020-07-01 → 2020-09-30dCons.Profit loss IFRS
Total assets¥453.9bnat 2021-09-30Cons.Assets IFRS
Total assets¥438.5bnat 2021-03-31Cons.Assets IFRS
Total assets¥402.2bnat 2020-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥123.4bnat 2021-09-30Cons.Liabilities IFRS
Total liabilities¥125.0bnat 2021-03-31Cons.Liabilities IFRS
Net assets / equity¥330.6bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥313.5bnat 2021-03-31Cons.Equity IFRS
Net assets / equity¥287.9bnat 2020-09-30Cons.Equity IFRS
Net assets / equity¥277.5bnat 2020-03-31dCons.Equity IFRS
Equity (owners)¥324.8bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥308.1bnat 2021-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥282.7bnat 2020-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥55.8bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥55.7bnat 2021-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥37.6bnat 2020-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥28.1bnat 2020-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥21.5bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥57.2bn2020-04-01 → 2021-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥27.6bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥11.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.9bn2020-04-01 → 2021-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥9.5bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥9.7bn2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥15.4bn2020-04-01 → 2021-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.4bn2020-04-01 → 2020-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥111.412021-04-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥50.962021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥162.312020-04-01 → 2021-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥84.792020-04-01 → 2020-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥38.52020-07-01 → 2020-09-30dCons.Basic earnings loss per share IFRS
Equity ratio71.6%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.3%at 2021-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio70.3%at 2020-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-09-30−¥16.1bn
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-09-30−¥16.1bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-09-30−¥545m
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue2021-04-01 → 2021-09-30¥75.7bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue external2021-04-01 → 2021-09-30¥74.3bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥1.4bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentsegment profit2021-04-01 → 2021-09-30¥6.6bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue2021-04-01 → 2021-09-30¥10.6bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue external2021-04-01 → 2021-09-30¥3.7bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥6.9bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentsegment profit2021-04-01 → 2021-09-30¥876m
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue2021-04-01 → 2021-09-30¥57.0bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue external2021-04-01 → 2021-09-30¥49.4bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥7.6bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentsegment profit2021-04-01 → 2021-09-30¥12.3bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue2021-04-01 → 2021-09-30¥121.4bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue external2021-04-01 → 2021-09-30¥121.3bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue intersegment2021-04-01 → 2021-09-30¥165m
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentsegment profit2021-04-01 → 2021-09-30¥8.4bn
—segment totalrevenue2021-04-01 → 2021-09-30¥264.8bn
—segment totalrevenue external2021-04-01 → 2021-09-30¥248.7bn
—segment totalrevenue intersegment2021-04-01 → 2021-09-30¥16.1bn
—segment totalsegment profit2021-04-01 → 2021-09-30¥28.2bn
Reconciling Itemsreconcilingrevenue2020-04-01 → 2020-09-30−¥14.5bn
Reconciling Itemsreconcilingrevenue intersegment2020-04-01 → 2020-09-30−¥14.5bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2020-09-30−¥702m
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue2020-04-01 → 2020-09-30¥75.2bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue external2020-04-01 → 2020-09-30¥73.7bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentrevenue intersegment2020-04-01 → 2020-09-30¥1.5bn
jpcrp040300-q2r_E00435-000Domestic Food Manufacturing And Salesreportable segmentsegment profit2020-04-01 → 2020-09-30¥6.4bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue2020-04-01 → 2020-09-30¥10.5bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue external2020-04-01 → 2020-09-30¥3.6bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentrevenue intersegment2020-04-01 → 2020-09-30¥6.9bn
jpcrp040300-q2r_E00435-000Domestic Othersreportable segmentsegment profit2020-04-01 → 2020-09-30¥958m
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue2020-04-01 → 2020-09-30¥49.4bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue external2020-04-01 → 2020-09-30¥43.5bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentrevenue intersegment2020-04-01 → 2020-09-30¥5.9bn
jpcrp040300-q2r_E00435-000Overseas Foods Manufacturing And Salesreportable segmentsegment profit2020-04-01 → 2020-09-30¥10.3bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue2020-04-01 → 2020-09-30¥92.3bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue external2020-04-01 → 2020-09-30¥92.0bn
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentrevenue intersegment2020-04-01 → 2020-09-30¥242m
jpcrp040300-q2r_E00435-000Overseas Foods Wholesalereportable segmentsegment profit2020-04-01 → 2020-09-30¥5.0bn
—segment totalrevenue2020-04-01 → 2020-09-30¥227.4bn
—segment totalrevenue external2020-04-01 → 2020-09-30¥212.9bn
—segment totalrevenue intersegment2020-04-01 → 2020-09-30¥14.5bn
—segment totalsegment profit2020-04-01 → 2020-09-30¥22.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 815
ItemContextValueUnit
Decrease increase in inventories ope cf IFRSCurrentYTDDuration-4669000000JPY
Increase decrease in trade and other payables ope cf IFRSPrior1YTDDuration-2652000000JPY
Increase decrease in trade and other payables ope cf IFRSCurrentYTDDuration-1522000000JPY
Other changes in working capital ope cf IFRSPrior1YTDDuration-1633000000JPY
Other changes in working capital ope cf IFRSCurrentYTDDuration-1641000000JPY
Subtotal ope cf IFRSPrior1YTDDuration33115000000JPY
Subtotal ope cf IFRSCurrentYTDDuration29727000000JPY
Interest received ope cf IFRSPrior1YTDDuration61000000JPY
Interest received ope cf IFRSCurrentYTDDuration47000000JPY
Dividends received ope cf IFRSPrior1YTDDuration636000000JPY
Dividends received ope cf IFRSCurrentYTDDuration541000000JPY
Interest paid ope cf IFRSPrior1YTDDuration-536000000JPY
Interest paid ope cf IFRSCurrentYTDDuration-333000000JPY
Income taxes refund paid ope cf IFRSPrior1YTDDuration-5683000000JPY
Income taxes refund paid ope cf IFRSCurrentYTDDuration-8520000000JPY
Net cash provided by used in operating activities IFRSPrior1YTDDuration27592000000JPY
Net cash provided by used in operating activities IFRSCurrentYTDDuration21461000000JPY
Purchase of property plant and equipment inv cf IFRSPrior1YTDDuration-8757000000JPY
Purchase of property plant and equipment inv cf IFRSCurrentYTDDuration-10889000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1YTDDuration77000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSCurrentYTDDuration57000000JPY
Purchase of intangible assets inv cf IFRSPrior1YTDDuration-532000000JPY
Purchase of intangible assets inv cf IFRSCurrentYTDDuration-426000000JPY
Proceeds from sale of intangible assets inv cf IFRSPrior1YTDDuration13000000JPY
Proceeds from sale of intangible assets inv cf IFRSCurrentYTDDuration－JPY
Purchase of marketable securities inv cf IFRSPrior1YTDDuration-469000000JPY
Purchase of marketable securities inv cf IFRSCurrentYTDDuration-793000000JPY
Proceeds from sale of marketable securities inv cf IFRSPrior1YTDDuration920000000JPY
Proceeds from sale of marketable securities inv cf IFRSCurrentYTDDuration15000000JPY
Payments for loans receivable inv cf IFRSPrior1YTDDuration-397000000JPY
Payments for loans receivable inv cf IFRSCurrentYTDDuration-192000000JPY
Collection of loans receivable inv cf IFRSPrior1YTDDuration188000000JPY
Collection of loans receivable inv cf IFRSCurrentYTDDuration174000000JPY
Other inv cf IFRSPrior1YTDDuration-527000000JPY
Other inv cf IFRSCurrentYTDDuration392000000JPY
Net cash provided by used in investing activities IFRSPrior1YTDDuration-9486000000JPY
Net cash provided by used in investing activities IFRSCurrentYTDDuration-11661000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1YTDDuration-1990000000JPY
Net increase decrease in short term borrowings fin cf IFRSCurrentYTDDuration300000000JPY
Repayments of lease obligations fin cf IFRSPrior1YTDDuration-2186000000JPY
Repayments of lease obligations fin cf IFRSCurrentYTDDuration-2344000000JPY
Repayments of long term borrowings fin cf IFRSPrior1YTDDuration－JPY
Repayments of long term borrowings fin cf IFRSCurrentYTDDuration-202000000JPY
Payments for purchase of treasury shares fin cf IFRSPrior1YTDDuration-17000000JPY
Payments for purchase of treasury shares fin cf IFRSCurrentYTDDuration-2511000000JPY
Proceeds from sale of treasury shares fin cf IFRSPrior1YTDDuration0JPY
Proceeds from sale of treasury shares fin cf IFRSCurrentYTDDuration0JPY
Dividends paid fin cf IFRSPrior1YTDDuration-4032000000JPY
Dividends paid fin cf IFRSCurrentYTDDuration-4608000000JPY
Dividends paid to non controlling interests fin cf IFRSPrior1YTDDuration-125000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2020-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2020-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2020-04-01/2020-09-30pass
statement vs summary · revenueconsolidated 2020-07-01/2020-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-09-30pass