Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥13.0bn2025-03-01 → 2026-02-28Cons.Net sales
Revenue¥12.1bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥11.3bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥9.8bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Revenue¥8.1bn2021-03-01 → 2022-02-28vCons.Net sales (5-year summary)
Operating income¥249m2025-03-01 → 2026-02-28Cons.Operating income
Operating income¥119m2024-03-01 → 2025-02-28Cons.Operating income
Ordinary income¥345m2025-03-01 → 2026-02-28Cons.Ordinary income
Ordinary income¥248m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥311m2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥147m2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Ordinary income¥303m2021-03-01 → 2022-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥265m2025-03-01 → 2026-02-28Cons.Income before income taxes
Profit before tax¥237m2024-03-01 → 2025-02-28Cons.Income before income taxes
Net income (owners)¥205m2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥261m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥114m2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥72m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥315m2021-03-01 → 2022-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥205m2025-03-01 → 2026-02-28Cons.Profit loss
Net income¥261m2024-03-01 → 2025-02-28Cons.Profit loss
Total assets¥5.1bnat 2026-02-28Cons.Assets
Total assets¥4.8bnat 2025-02-28Cons.Assets
Total assets¥4.7bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥5.0bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥4.9bnat 2022-02-28vCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2026-02-28Cons.Liabilities
Total liabilities¥4.1bnat 2025-02-28Cons.Liabilities
Net assets / equity¥884mat 2026-02-28Cons.Net assets
Net assets / equity¥678mat 2025-02-28Cons.Net assets
Net assets / equity¥418mat 2024-02-29vCons.Net assets
Net assets / equity¥304mat 2023-02-28vCons.Net assets (5-year summary)
Net assets / equity−¥94mat 2022-02-28vCons.Net assets (5-year summary)
Cash and deposits¥1.5bnat 2026-02-28Cons.Cash and deposits
Cash and deposits¥1.5bnat 2025-02-28Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2026-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-02-29vCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.8bnat 2022-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥506m2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥290m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥392m2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥471m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥428m2025-03-01 → 2026-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥317m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥120m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥205m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥91m2021-03-01 → 2022-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥75m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥232m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥521m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥62m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.9bn2021-03-01 → 2022-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥62.232025-03-01 → 2026-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥79.032024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.532023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.772022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.112021-03-01 → 2022-02-28vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥267.91at 2026-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥205.64at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥126.61at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥92.06at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥-31.17at 2022-02-28vCons.Net assets per share (5-year summary)
Equity ratio17.4%at 2026-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio14.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio8.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio6.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio-1.9%at 2022-02-28vCons.Equity to asset ratio (5-year summary)
ROE26.3%2025-03-01 → 2026-02-28Cons.Rate of return on equity (5-year summary)
ROE47.6%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE31.6%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
Employees514at 2026-02-28Cons.Number of employees
Employees494at 2025-02-28Cons.Number of employees
Employees510at 2024-02-29vCons.Number of employees
Employees531at 2023-02-28vCons.Number of employees
Employees575at 2022-02-28vCons.Number of employees
Revenue¥13.0bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥12.1bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥11.3bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥9.8bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥8.1bn2021-03-01 → 2022-02-28vStandaloneNet sales (5-year summary)
Operating income¥250m2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥120m2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥288m2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥175m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥240m2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥276m2021-03-01 → 2022-02-28vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥208m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥164m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥149m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥190m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥42m2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income−¥130m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥287m2021-03-01 → 2022-02-28vStandaloneNet income loss (5-year summary)
Total assets¥4.9bnat 2026-02-28StandaloneAssets
Total assets¥4.7bnat 2025-02-28StandaloneAssets
Total assets¥4.6bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥5.0bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥4.9bnat 2022-02-28vStandaloneTotal assets (5-year summary)
Total liabilities¥4.2bnat 2026-02-28StandaloneLiabilities
Total liabilities¥4.1bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥670mat 2026-02-28StandaloneNet assets
Net assets / equity¥521mat 2025-02-28StandaloneNet assets
Net assets / equity¥331mat 2024-02-29vStandaloneNet assets
Net assets / equity¥289mat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity−¥51mat 2022-02-28vStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥1.5bnat 2025-02-28StandaloneCash and deposits
EPS (basic)¥45.062025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.462024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.812023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.732022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.972021-03-01 → 2022-02-28vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥203.06at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥157.96at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥100.49at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥87.67at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥-17.21at 2022-02-28vStandaloneNet assets per share (5-year summary)
Equity ratio13.8%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio11.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio7.2%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio-1.0%at 2022-02-28vStandaloneEquity to asset ratio (5-year summary)
ROE25.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE44.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE13.6%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
Shares issued3,298,400at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,298,400at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,298,400at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,298,400at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,025,100at 2022-02-28vStandaloneTotal number of issued shares (5-year summary)
Employees514at 2026-02-28StandaloneNumber of employees
Employees494at 2025-02-28StandaloneNumber of employees
Employees510at 2024-02-29vStandaloneNumber of employees
Employees531at 2023-02-28vStandaloneNumber of employees
Employees575at 2022-02-28vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2025-03-01 → 2026-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-03-01 → 2026-02-28−¥2m
Reconciling Itemsreconcilingdepreciation2025-03-01 → 2026-02-28¥12m
Reconciling Itemsreconcilingsegment profit2025-03-01 → 2026-02-28−¥1.1bn
Casual Groupreportable segmentdepreciation2025-03-01 → 2026-02-28¥114m
Casual Groupreportable segmentemployeesat 2026-02-28277 pure
Casual Groupreportable segmentrevenue2025-03-01 → 2026-02-28¥7.7bn
Casual Groupreportable segmentrevenue external2025-03-01 → 2026-02-28¥7.7bn
Casual Groupreportable segmentsegment profit2025-03-01 → 2026-02-28¥861m
XEX Groupreportable segmentdepreciation2025-03-01 → 2026-02-28¥74m
XEX Groupreportable segmentemployeesat 2026-02-28203 pure
XEX Groupreportable segmentrevenue2025-03-01 → 2026-02-28¥5.4bn
XEX Groupreportable segmentrevenue external2025-03-01 → 2026-02-28¥5.4bn
XEX Groupreportable segmentsegment profit2025-03-01 → 2026-02-28¥534m
—segment totaldepreciation2025-03-01 → 2026-02-28¥188m
—segment totalrevenue2025-03-01 → 2026-02-28¥13.0bn
—segment totalrevenue external2025-03-01 → 2026-02-28¥13.0bn
—segment totalsegment profit2025-03-01 → 2026-02-28¥1.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-03-01 → 2026-02-28¥189m
Total Of Reportable Segments And Otherssegment totalrevenue2025-03-01 → 2026-02-28¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-03-01 → 2026-02-28¥13.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-03-01 → 2026-02-28¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2024-03-01 → 2025-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-03-01 → 2025-02-28−¥2m
Reconciling Itemsreconcilingdepreciation2024-03-01 → 2025-02-28¥12m
Reconciling Itemsreconcilingsegment profit2024-03-01 → 2025-02-28−¥1.0bn
Casual Groupreportable segmentdepreciation2024-03-01 → 2025-02-28¥94m
Casual Groupreportable segmentrevenue2024-03-01 → 2025-02-28¥7.2bn
Casual Groupreportable segmentrevenue external2024-03-01 → 2025-02-28¥7.2bn
Casual Groupreportable segmentsegment profit2024-03-01 → 2025-02-28¥722m
XEX Groupreportable segmentdepreciation2024-03-01 → 2025-02-28¥75m
XEX Groupreportable segmentrevenue2024-03-01 → 2025-02-28¥4.9bn
XEX Groupreportable segmentrevenue external2024-03-01 → 2025-02-28¥4.9bn
XEX Groupreportable segmentsegment profit2024-03-01 → 2025-02-28¥418m
—segment totaldepreciation2024-03-01 → 2025-02-28¥169m
—segment totalrevenue2024-03-01 → 2025-02-28¥12.1bn
—segment totalrevenue external2024-03-01 → 2025-02-28¥12.1bn
—segment totalsegment profit2024-03-01 → 2025-02-28¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-03-01 → 2025-02-28¥170m
Total Of Reportable Segments And Otherssegment totalrevenue2024-03-01 → 2025-02-28¥12.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-03-01 → 2025-02-28¥12.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-03-01 → 2025-02-28¥1.1bn
Casual Groupreportable segmentemployeesat 2026-02-28277 pure
XEX Groupreportable segmentemployeesat 2026-02-28203 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,397
ItemContextValueUnit
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.763
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember1.011
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member10
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member2.4
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member11.6
Capital expenditures overview of capital expenditures etcCurrentYearDuration404000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E03428-000XEXGroupReportableSegmentsMember156000000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration_jpcrp030000-asr_E03428-000CasualGroupReportableSegmentsMember223000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3298400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3298400
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3298400
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3298400
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember7
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember113
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember8
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember26
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember12020
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember12175
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember375
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember58
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember1981
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember31
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember34
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember30491
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember32970
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember1400
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0114
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0018
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0601
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0009
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0010
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.9248
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1382600
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.4192
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember60700
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember60700
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0184
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember60000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0182
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember37500
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0114
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember20100
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0061
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember20000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsconsolidated 2026-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass