Half-year report · Q2
2798.TEDINET S100WV8S
Period2025-03-01 → 2025-08-31
Filed2025-10-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.4bn | 2025-03-01 → 2025-08-31 | Cons. | Net sales |
| Revenue | ¥12.1bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2024-03-01 → 2024-08-31 | Cons. | Net sales |
| Operating income | ¥96m | 2025-03-01 → 2025-08-31 | Cons. | Operating income |
| Operating income | ¥65m | 2024-03-01 → 2024-08-31 | Cons. | Operating income |
| Ordinary income | ¥127m | 2025-03-01 → 2025-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥248m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥106m | 2024-03-01 → 2024-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥118m | 2025-03-01 → 2025-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥104m | 2024-03-01 → 2024-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥120m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥261m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥79m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥120m | 2025-03-01 → 2025-08-31 | Cons. | Profit loss |
| Net income | ¥79m | 2024-03-01 → 2024-08-31 | Cons. | Profit loss |
| Total assets | ¥5.1bn | at 2025-08-31 | Cons. | Assets |
| Total assets | ¥4.8bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥4.9bn | at 2024-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.3bn | at 2025-08-31 | Cons. | Liabilities |
| Total liabilities | ¥4.1bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥798m | at 2025-08-31 | Cons. | Net assets |
| Net assets / equity | ¥678m | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥496m | at 2024-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2025-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.6bn | at 2025-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-08-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥246m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥290m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥225m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥160m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥317m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥153m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥56m | 2025-03-01 → 2025-08-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥232m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥70m | 2024-03-01 → 2024-08-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.47 | 2025-03-01 → 2025-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.03 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.84 | 2024-03-01 → 2024-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 15.7% | at 2025-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2024-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-03-01 → 2025-08-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2025-03-01 → 2025-08-31 | −¥587m |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥3.9bn |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥472m |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | revenue | 2025-03-01 → 2025-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | revenue external | 2025-03-01 → 2025-08-31 | ¥2.6bn |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | segment profit | 2025-03-01 → 2025-08-31 | ¥212m |
| —segment total | revenue | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| —segment total | revenue external | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| —segment total | segment profit | 2025-03-01 → 2025-08-31 | ¥684m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-03-01 → 2025-08-31 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-03-01 → 2025-08-31 | ¥683m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-03-01 → 2024-08-31 | −¥1m |
| Reconciling Itemsreconciling | segment profit | 2024-03-01 → 2024-08-31 | −¥493m |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥3.6bn |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥3.6bn |
| jpcrp040300-q2r_E03428-000Casual Groupreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥364m |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | revenue | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | revenue external | 2024-03-01 → 2024-08-31 | ¥2.3bn |
| jpcrp040300-q2r_E03428-000XEX Groupreportable segment | segment profit | 2024-03-01 → 2024-08-31 | ¥195m |
| —segment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.9bn |
| —segment total | revenue external | 2024-03-01 → 2024-08-31 | ¥5.9bn |
| —segment total | segment profit | 2024-03-01 → 2024-08-31 | ¥559m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-03-01 → 2024-08-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-03-01 → 2024-08-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-03-01 → 2024-08-31 | ¥558m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | 85774000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 75677000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YTDDuration | 64698000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYTDDuration | 55082000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -67506000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -6224000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YTDDuration | 101102000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYTDDuration | 11967000 | JPY |
| Other net ope cf | Prior1YTDDuration | -21516000 | JPY |
| Other net ope cf | CurrentYTDDuration | 19879000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 235060000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 262410000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2924000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 3794000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -9096000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -15561000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -4201000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -4466000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 224687000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 246177000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -172166000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -142450000 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -5944000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -13216000 | JPY |
| Collection of loans receivable inv cf | Prior1YTDDuration | 40000000 | JPY |
| Collection of loans receivable inv cf | CurrentYTDDuration | 40000000 | JPY |
| Payments of loans receivable inv cf | Prior1YTDDuration | － | JPY |
| Payments of loans receivable inv cf | CurrentYTDDuration | -548000 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -18886000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -28537000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 3971000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 488000 | JPY |
| Other net inv cf | Prior1YTDDuration | － | JPY |
| Other net inv cf | CurrentYTDDuration | -15990000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -153025000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -160254000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YTDDuration | 50000000 | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYTDDuration | 58288000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -111466000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -111466000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -8110000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -2175000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -132000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -149000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -69708000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -55503000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1953000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 30419000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1792207000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1533299000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |