Annual report

Period2023-03-01 → 2024-02-29
Filed2024-05-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥11.3bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥9.8bn2022-03-01 → 2023-02-28Cons.Net sales
Revenue¥8.1bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥8.3bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Revenue¥13.7bn2019-03-01 → 2020-02-29dCons.Net sales (5-year summary)
Operating income¥180m2023-03-01 → 2024-02-29Cons.Operating income
Operating income−¥379m2022-03-01 → 2023-02-28Cons.Operating income
Ordinary income¥311m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥147m2022-03-01 → 2023-02-28Cons.Ordinary income
Ordinary income¥303m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.4bn2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥232m2019-03-01 → 2020-02-29dCons.Ordinary income loss (5-year summary)
Profit before tax¥85m2023-03-01 → 2024-02-29Cons.Income before income taxes
Profit before tax−¥108m2022-03-01 → 2023-02-28Cons.Income before income taxes
Net income (owners)¥114m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)−¥72m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥315m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.5bn2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥48m2019-03-01 → 2020-02-29dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥114m2023-03-01 → 2024-02-29Cons.Profit loss
Net income−¥72m2022-03-01 → 2023-02-28Cons.Profit loss
Total assets¥4.7bnat 2024-02-29Cons.Assets
Total assets¥5.0bnat 2023-02-28Cons.Assets
Total assets¥4.9bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥4.4bnat 2021-02-28dCons.Total assets (5-year summary)
Total assets¥4.8bnat 2020-02-29dCons.Total assets (5-year summary)
Total liabilities¥4.3bnat 2024-02-29Cons.Liabilities
Total liabilities¥4.7bnat 2023-02-28Cons.Liabilities
Net assets / equity¥418mat 2024-02-29Cons.Net assets
Net assets / equity¥304mat 2023-02-28Cons.Net assets
Net assets / equity−¥94mat 2022-02-28dCons.Net assets
Net assets / equity−¥979mat 2021-02-28dCons.Net assets (5-year summary)
Net assets / equity¥524mat 2020-02-29dCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2024-02-29Cons.Cash and deposits
Cash and deposits¥2.0bnat 2023-02-28Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2023-02-28Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2022-02-28dCons.Cash and cash equivalents
Cash & equivalents¥1.1bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-02-29dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥392m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥471m2022-03-01 → 2023-02-28Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥100m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥921m2019-03-01 → 2020-02-29dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥120m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥205m2022-03-01 → 2023-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥91m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥101m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥661m2019-03-01 → 2020-02-29dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥521m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥62m2022-03-01 → 2023-02-28Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥233m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥159m2019-03-01 → 2020-02-29dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥34.532023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.772022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.112021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-564.562020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.112019-03-01 → 2020-02-29dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥126.61at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥92.06at 2023-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥-31.17at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥-379.12at 2021-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥185.47at 2020-02-29dCons.Net assets per share (5-year summary)
Equity ratio8.9%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio6.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio-1.9%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio-23.1%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio10.2%at 2020-02-29dCons.Equity to asset ratio (5-year summary)
ROE31.6%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE10.3%2019-03-01 → 2020-02-29dCons.Rate of return on equity (5-year summary)
Employees510at 2024-02-29Cons.Number of employees
Employees531at 2023-02-28Cons.Number of employees
Employees575at 2022-02-28dCons.Number of employees
Employees591at 2021-02-28dCons.Number of employees
Employees630at 2020-02-29dCons.Number of employees
Revenue¥11.3bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥9.8bn2022-03-01 → 2023-02-28StandaloneNet sales
Revenue¥8.1bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥8.3bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Revenue¥13.7bn2019-03-01 → 2020-02-29dStandaloneNet sales (5-year summary)
Operating income¥180m2023-03-01 → 2024-02-29StandaloneOperating income
Operating income−¥379m2022-03-01 → 2023-02-28StandaloneOperating income
Ordinary income¥240m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥90m2022-03-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥276m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.4bn2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥264m2019-03-01 → 2020-02-29dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥14m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥166m2022-03-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥42m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income−¥130m2022-03-01 → 2023-02-28StandaloneProfit loss
Net income¥287m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Net income¥85m2019-03-01 → 2020-02-29dStandaloneNet income loss (5-year summary)
Total assets¥4.6bnat 2024-02-29StandaloneAssets
Total assets¥5.0bnat 2023-02-28StandaloneAssets
Total assets¥4.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥4.4bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2020-02-29dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2024-02-29StandaloneLiabilities
Total liabilities¥4.7bnat 2023-02-28StandaloneLiabilities
Net assets / equity¥331mat 2024-02-29StandaloneNet assets
Net assets / equity¥289mat 2023-02-28StandaloneNet assets
Net assets / equity−¥51mat 2022-02-28dStandaloneNet assets
Net assets / equity−¥908mat 2021-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥468mat 2020-02-29dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2024-02-29StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-02-28StandaloneCash and deposits
EPS (basic)¥12.812023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-42.732022-03-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥96.972021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-517.072020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.782019-03-01 → 2020-02-29dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥100.49at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥87.67at 2023-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥-17.21at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥-352.66at 2021-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥164.43at 2020-02-29dStandaloneNet assets per share (5-year summary)
Equity ratio7.2%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio5.8%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio-1.0%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio-21.2%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio8.5%at 2020-02-29dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE20.6%2019-03-01 → 2020-02-29dStandaloneRate of return on equity (5-year summary)
Shares issued3,298,400at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued3,298,400at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued3,025,100at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,660,900at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,660,900at 2020-02-29dStandaloneTotal number of issued shares (5-year summary)
Employees510at 2024-02-29StandaloneNumber of employees
Employees531at 2023-02-28StandaloneNumber of employees
Employees575at 2022-02-28dStandaloneNumber of employees
Employees591at 2021-02-28dStandaloneNumber of employees
Employees626at 2020-02-29dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-03-01 → 2024-02-29¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-03-01 → 2024-02-29−¥2m
Reconciling Itemsreconcilingdepreciation2023-03-01 → 2024-02-29¥11m
Reconciling Itemsreconcilingsegment profit2023-03-01 → 2024-02-29−¥890m
Casual Groupreportable segmentdepreciation2023-03-01 → 2024-02-29¥87m
Casual Groupreportable segmentemployeesat 2024-02-29273 pure
Casual Groupreportable segmentrevenue2023-03-01 → 2024-02-29¥6.7bn
Casual Groupreportable segmentrevenue external2023-03-01 → 2024-02-29¥6.7bn
Casual Groupreportable segmentsegment profit2023-03-01 → 2024-02-29¥676m
XEX Groupreportable segmentdepreciation2023-03-01 → 2024-02-29¥87m
XEX Groupreportable segmentemployeesat 2024-02-29209 pure
XEX Groupreportable segmentrevenue2023-03-01 → 2024-02-29¥4.6bn
XEX Groupreportable segmentrevenue external2023-03-01 → 2024-02-29¥4.6bn
XEX Groupreportable segmentsegment profit2023-03-01 → 2024-02-29¥396m
—segment totaldepreciation2023-03-01 → 2024-02-29¥174m
—segment totalrevenue2023-03-01 → 2024-02-29¥11.3bn
—segment totalrevenue external2023-03-01 → 2024-02-29¥11.3bn
—segment totalsegment profit2023-03-01 → 2024-02-29¥1.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-03-01 → 2024-02-29¥175m
Total Of Reportable Segments And Otherssegment totalrevenue2023-03-01 → 2024-02-29¥11.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-03-01 → 2024-02-29¥11.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-03-01 → 2024-02-29¥1.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-03-01 → 2023-02-28¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-03-01 → 2023-02-28−¥2m
Reconciling Itemsreconcilingdepreciation2022-03-01 → 2023-02-28¥12m
Reconciling Itemsreconcilingsegment profit2022-03-01 → 2023-02-28−¥844m
Casual Groupreportable segmentdepreciation2022-03-01 → 2023-02-28¥82m
Casual Groupreportable segmentrevenue2022-03-01 → 2023-02-28¥5.9bn
Casual Groupreportable segmentrevenue external2022-03-01 → 2023-02-28¥5.9bn
Casual Groupreportable segmentsegment profit2022-03-01 → 2023-02-28¥301m
XEX Groupreportable segmentdepreciation2022-03-01 → 2023-02-28¥93m
XEX Groupreportable segmentrevenue2022-03-01 → 2023-02-28¥3.9bn
XEX Groupreportable segmentrevenue external2022-03-01 → 2023-02-28¥3.9bn
XEX Groupreportable segmentsegment profit2022-03-01 → 2023-02-28¥166m
—segment totaldepreciation2022-03-01 → 2023-02-28¥175m
—segment totalrevenue2022-03-01 → 2023-02-28¥9.8bn
—segment totalrevenue external2022-03-01 → 2023-02-28¥9.8bn
—segment totalsegment profit2022-03-01 → 2023-02-28¥467m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-03-01 → 2023-02-28¥176m
Total Of Reportable Segments And Otherssegment totalrevenue2022-03-01 → 2023-02-28¥9.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-03-01 → 2023-02-28¥9.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-03-01 → 2023-02-28¥465m
Casual Groupreportable segmentemployeesat 2024-02-29273 pure
XEX Groupreportable segmentemployeesat 2024-02-29209 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,370
ItemContextValueUnit
Other caCurrentYearInstant_NonConsolidatedMember6224000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-54000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-2303000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3054800000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2808448000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember652908000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember622942000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember1565000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember4057000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember102824000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember109329000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember75347000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember12687000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1279000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember2487000JPY
Other ppePrior1YearInstant_NonConsolidatedMember15496000JPY
Other ppeCurrentYearInstant_NonConsolidatedMember15496000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember849421000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember767000000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember2486000JPY
Right of trademarkCurrentYearInstant_NonConsolidatedMember1510000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember1319000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember374000JPY
Other iaPrior1YearInstant_NonConsolidatedMember2489000JPY
Other iaCurrentYearInstant_NonConsolidatedMember2489000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember6295000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember4374000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember580000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember681000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember50000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember50000000JPY
Long term loans receivable from subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember444101000JPY
Long term loans receivable from subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember364101000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember5044000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember8561000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember568643000JPY
Lease and guarantee depositsCurrentYearInstant_NonConsolidatedMember575373000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember131147000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember161620000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember3675000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember3289000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-107411000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-114560000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember1095781000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember1049067000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember1951498000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember1820441000JPY
AssetsPrior1YearInstant_NonConsolidatedMember5006298000JPY
AssetsCurrentYearInstant_NonConsolidatedMember4628890000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember402881000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2023-02-28pass
balance sheet identitynon_consolidated 2024-02-29pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-02-28pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2023-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2022-03-01/2023-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2022-03-01/2023-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-03-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass