Quarterly report · Q2
2795.TEDINET S100S9ZY
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥6.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥244m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥225m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥386m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥635m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥397m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥389m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥370m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥265m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥397m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥246m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥265m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥246m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.2bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥168m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥308m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥115m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥47m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥655m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥121m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥137m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥109m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.34 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.41 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.36 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.56 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 430
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant | 56675000 | JPY |
| Other cl | Prior1YearInstant | 128514000 | JPY |
| Other cl | CurrentQuarterInstant | 131125000 | JPY |
| Current liabilities | Prior1YearInstant | 1861072000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2035254000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 182032000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 196690000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 240816000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 261407000 | JPY |
| Other ncl | Prior1YearInstant | 30146000 | JPY |
| Other ncl | CurrentQuarterInstant | 38234000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 452994000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 496332000 | JPY |
| Liabilities | Prior1YearInstant | 2314067000 | JPY |
| Liabilities | CurrentQuarterInstant | 2531586000 | JPY |
| Capital stock | Prior1YearInstant | 393997000 | JPY |
| Capital stock | CurrentQuarterInstant | 393997000 | JPY |
| Capital surplus | Prior1YearInstant | 283095000 | JPY |
| Capital surplus | CurrentQuarterInstant | 283095000 | JPY |
| Retained earnings | Prior1YearInstant | 6282214000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6441901000 | JPY |
| Treasury stock | Prior1YearInstant | -158900000 | JPY |
| Treasury stock | CurrentQuarterInstant | -158900000 | JPY |
| Shareholders equity | Prior1YearInstant | 6800407000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6960094000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 69132000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 198307000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 69132000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 198307000 | JPY |
| Net assets | Prior1YearInstant | 6869540000 | JPY |
| Net assets | CurrentQuarterInstant | 7158402000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9183607000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9689989000 | JPY |
| Net sales | Prior1YTDDuration | 2911162000 | JPY |
| Net sales | CurrentYTDDuration | 3214475000 | JPY |
| Cost of sales | Prior1YTDDuration | 2121745000 | JPY |
| Cost of sales | CurrentYTDDuration | 2352814000 | JPY |
| Gross profit | Prior1YTDDuration | 789416000 | JPY |
| Gross profit | CurrentYTDDuration | 861660000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 564200000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 617825000 | JPY |
| Operating income | Prior1YTDDuration | 225215000 | JPY |
| Operating income | CurrentYTDDuration | 243835000 | JPY |
| Interest income noi | Prior1YTDDuration | 525000 | JPY |
| Interest income noi | CurrentYTDDuration | 3656000 | JPY |
| Dividends income noi | Prior1YTDDuration | 17043000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18665000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 154158000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 119622000 | JPY |
| Other noi | Prior1YTDDuration | 976000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |