Annual report

Period2024-06-01 → 2025-05-31
Filed2025-08-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥292.9bn2024-06-01 → 2025-05-31Cons.Net sales
Revenue¥270.1bn2023-06-01 → 2024-05-31Cons.Net sales
Revenue¥242.2bn2022-06-01 → 2023-05-31vCons.Net sales (5-year summary)
Revenue¥224.2bn2021-06-01 → 2022-05-31vCons.Net sales (5-year summary)
Revenue¥221.6bn2020-06-01 → 2021-05-31dCons.Net sales (5-year summary)
Operating income¥9.8bn2024-06-01 → 2025-05-31Cons.Operating income
Operating income¥9.4bn2023-06-01 → 2024-05-31Cons.Operating income
Ordinary income¥10.1bn2024-06-01 → 2025-05-31Cons.Ordinary income
Ordinary income¥9.5bn2023-06-01 → 2024-05-31Cons.Ordinary income
Ordinary income¥4.8bn2022-06-01 → 2023-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.9bn2021-06-01 → 2022-05-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥8.8bn2020-06-01 → 2021-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥10.1bn2024-06-01 → 2025-05-31Cons.Income before income taxes
Profit before tax¥9.7bn2023-06-01 → 2024-05-31Cons.Income before income taxes
Net income (owners)¥6.8bn2024-06-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.3bn2023-06-01 → 2024-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2022-06-01 → 2023-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.6bn2021-06-01 → 2022-05-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥5.5bn2020-06-01 → 2021-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥6.8bn2024-06-01 → 2025-05-31Cons.Profit loss
Net income¥6.3bn2023-06-01 → 2024-05-31Cons.Profit loss
Total assets¥116.4bnat 2025-05-31Cons.Assets
Total assets¥104.4bnat 2024-05-31Cons.Assets
Total assets¥97.2bnat 2023-05-31vCons.Total assets (5-year summary)
Total assets¥81.9bnat 2022-05-31vCons.Total assets (5-year summary)
Total assets¥75.6bnat 2021-05-31dCons.Total assets (5-year summary)
Total liabilities¥55.3bnat 2025-05-31Cons.Liabilities
Total liabilities¥48.9bnat 2024-05-31Cons.Liabilities
Net assets / equity¥61.1bnat 2025-05-31Cons.Net assets
Net assets / equity¥55.5bnat 2024-05-31Cons.Net assets
Net assets / equity¥49.5bnat 2023-05-31vCons.Net assets
Net assets / equity¥46.8bnat 2022-05-31vCons.Net assets (5-year summary)
Net assets / equity¥41.5bnat 2021-05-31dCons.Net assets (5-year summary)
Cash and deposits¥8.5bnat 2025-05-31Cons.Cash and deposits
Cash and deposits¥12.0bnat 2024-05-31Cons.Cash and deposits
Cash & equivalents¥8.5bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥12.0bnat 2024-05-31Cons.Cash and cash equivalents
Cash & equivalents¥8.6bnat 2023-05-31vCons.Cash and cash equivalents
Cash & equivalents¥9.5bnat 2022-05-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.9bnat 2021-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥11.4bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥21.4bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥7.6bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2021-06-01 → 2022-05-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.9bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥16.8bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥13.0bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥17.9bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥9.6bn2021-06-01 → 2022-05-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.0bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.8bn2024-06-01 → 2025-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2023-06-01 → 2024-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥9.4bn2022-06-01 → 2023-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥897m2021-06-01 → 2022-05-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.4bn2020-06-01 → 2021-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥486.032024-06-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥452.642023-06-01 → 2024-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥223.732022-06-01 → 2023-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥403.32021-06-01 → 2022-05-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥396.212020-06-01 → 2021-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥485.842024-06-01 → 2025-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥452.432023-06-01 → 2024-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥403.232021-06-01 → 2022-05-31vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥396.162020-06-01 → 2021-05-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥4,400.85at 2025-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,969.51at 2024-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,543.59at 2023-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥3,348.84at 2022-05-31vCons.Net assets per share (5-year summary)
Net assets per share¥2,971.58at 2021-05-31dCons.Net assets per share (5-year summary)
Equity ratio52.4%at 2025-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.0%at 2024-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2022-05-31vCons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2021-05-31dCons.Equity to asset ratio (5-year summary)
ROE11.7%2024-06-01 → 2025-05-31Cons.Rate of return on equity (5-year summary)
ROE12.0%2023-06-01 → 2024-05-31Cons.Rate of return on equity (5-year summary)
ROE6.5%2022-06-01 → 2023-05-31vCons.Rate of return on equity (5-year summary)
ROE12.8%2021-06-01 → 2022-05-31vCons.Rate of return on equity (5-year summary)
ROE14.2%2020-06-01 → 2021-05-31dCons.Rate of return on equity (5-year summary)
Employees1,915at 2025-05-31Cons.Number of employees
Employees1,814at 2024-05-31Cons.Number of employees
Employees1,788at 2023-05-31vCons.Number of employees
Employees1,725at 2022-05-31vCons.Number of employees
Employees1,632at 2021-05-31dCons.Number of employees
Revenue¥259.6bn2024-06-01 → 2025-05-31StandaloneNet sales
Revenue¥240.6bn2023-06-01 → 2024-05-31StandaloneNet sales
Revenue¥212.9bn2022-06-01 → 2023-05-31vStandaloneNet sales (5-year summary)
Revenue¥197.0bn2021-06-01 → 2022-05-31vStandaloneNet sales (5-year summary)
Revenue¥194.5bn2020-06-01 → 2021-05-31dStandaloneNet sales (5-year summary)
Operating income¥9.7bn2024-06-01 → 2025-05-31StandaloneOperating income
Operating income¥9.3bn2023-06-01 → 2024-05-31StandaloneOperating income
Ordinary income¥9.6bn2024-06-01 → 2025-05-31StandaloneOrdinary income
Ordinary income¥8.8bn2023-06-01 → 2024-05-31StandaloneOrdinary income
Ordinary income¥4.8bn2022-06-01 → 2023-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.5bn2021-06-01 → 2022-05-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥8.3bn2020-06-01 → 2021-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.6bn2024-06-01 → 2025-05-31StandaloneIncome before income taxes
Profit before tax¥9.5bn2023-06-01 → 2024-05-31StandaloneIncome before income taxes
Net income¥6.4bn2024-06-01 → 2025-05-31StandaloneProfit loss
Net income¥6.1bn2023-06-01 → 2024-05-31StandaloneProfit loss
Net income¥3.3bn2022-06-01 → 2023-05-31vStandaloneNet income loss (5-year summary)
Net income¥5.2bn2021-06-01 → 2022-05-31vStandaloneNet income loss (5-year summary)
Net income¥5.1bn2020-06-01 → 2021-05-31dStandaloneNet income loss (5-year summary)
Total assets¥111.5bnat 2025-05-31StandaloneAssets
Total assets¥100.0bnat 2024-05-31StandaloneAssets
Total assets¥92.1bnat 2023-05-31vStandaloneTotal assets (5-year summary)
Total assets¥76.6bnat 2022-05-31vStandaloneTotal assets (5-year summary)
Total assets¥70.2bnat 2021-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥51.1bnat 2025-05-31StandaloneLiabilities
Total liabilities¥44.8bnat 2024-05-31StandaloneLiabilities
Net assets / equity¥60.4bnat 2025-05-31StandaloneNet assets
Net assets / equity¥55.2bnat 2024-05-31StandaloneNet assets
Net assets / equity¥49.4bnat 2023-05-31vStandaloneNet assets
Net assets / equity¥46.5bnat 2022-05-31vStandaloneNet assets (5-year summary)
Net assets / equity¥41.6bnat 2021-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2025-05-31StandaloneCash and deposits
Cash and deposits¥10.2bnat 2024-05-31StandaloneCash and deposits
EPS (basic)¥461.932024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥439.692023-06-01 → 2024-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥236.152022-06-01 → 2023-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥376.462021-06-01 → 2022-05-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥363.72020-06-01 → 2021-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥461.752024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥439.492023-06-01 → 2024-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥376.42021-06-01 → 2022-05-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥363.652020-06-01 → 2021-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥392024-06-01 → 2025-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥332023-06-01 → 2024-05-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥292022-06-01 → 2023-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥292021-06-01 → 2022-05-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥292020-06-01 → 2021-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,361.28at 2025-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,954.31at 2024-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,541.32at 2023-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥3,334.16at 2022-05-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥2,983.85at 2021-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2024-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2023-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.7%at 2022-05-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.2%at 2021-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.1%2024-06-01 → 2025-05-31StandaloneRate of return on equity (5-year summary)
ROE11.7%2023-06-01 → 2024-05-31StandaloneRate of return on equity (5-year summary)
ROE6.9%2022-06-01 → 2023-05-31vStandaloneRate of return on equity (5-year summary)
ROE11.9%2021-06-01 → 2022-05-31vStandaloneRate of return on equity (5-year summary)
ROE12.9%2020-06-01 → 2021-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued14,502,400at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,489,800at 2024-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,474,200at 2023-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,474,200at 2022-05-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued14,474,200at 2021-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees1,509at 2025-05-31StandaloneNumber of employees
Employees1,427at 2024-05-31StandaloneNumber of employees
Employees1,363at 2023-05-31vStandaloneNumber of employees
Employees1,248at 2022-05-31vStandaloneNumber of employees
Employees1,193at 2021-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,461
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfCurrentYearDuration60000000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-1000000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-131000000JPY
Impairment loss ope cfPrior1YearDuration460000000JPY
Impairment loss ope cfCurrentYearDuration-JPY
Interest and dividends income ope cfPrior1YearDuration-31000000JPY
Interest and dividends income ope cfCurrentYearDuration-34000000JPY
Interest expenses ope cfPrior1YearDuration31000000JPY
Interest expenses ope cfCurrentYearDuration52000000JPY
Subsidy income ope cfPrior1YearDuration-600000000JPY
Subsidy income ope cfCurrentYearDuration-JPY
He amount of rent offset of constrution assistance fund receceivables ope cfPrior1YearDuration192000000JPY
He amount of rent offset of constrution assistance fund receceivables ope cfCurrentYearDuration211000000JPY
He amount of rent off set of constrution assistance fund receivables deposited ope cfPrior1YearDuration-49000000JPY
He amount of rent off set of constrution assistance fund receivables deposited ope cfCurrentYearDuration-47000000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration-JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration4000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration6000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-9000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-219000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-1458000000JPY
Decrease increase in other current assets ope cfPrior1YearDuration1795000000JPY
Decrease increase in other current assets ope cfCurrentYearDuration-1181000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration1228000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration2226000000JPY
Increase decrease in other current liabilities ope cfPrior1YearDuration2973000000JPY
Increase decrease in other current liabilities ope cfCurrentYearDuration-1489000000JPY
Increase decrease in other noncurrent liabilities ope cfPrior1YearDuration2000000JPY
Increase decrease in other noncurrent liabilities ope cfCurrentYearDuration44000000JPY
Other net ope cfPrior1YearDuration48000000JPY
Other net ope cfCurrentYearDuration-76000000JPY
Subtotal ope cfPrior1YearDuration22850000000JPY
Subtotal ope cfCurrentYearDuration16022000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration6000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration8000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-28000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-49000000JPY
Proceeds from subsidy ope cfPrior1YearDuration120000000JPY
Proceeds from subsidy ope cfCurrentYearDuration120000000JPY
Income taxes paid ope cfPrior1YearDuration-1541000000JPY
Income taxes paid ope cfCurrentYearDuration-4662000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration21408000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration11438000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-12395000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-16270000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration2000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration100000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-33000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-31000000JPY
Purchase of investment securities inv cfPrior1YearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-05-31pass
balance sheet identityconsolidated 2025-05-31pass
balance sheet identitynon_consolidated 2024-05-31pass
balance sheet identitynon_consolidated 2025-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net assetsconsolidated 2024-05-31pass
statement vs summary · net assetsconsolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2024-05-31pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-06-01/2024-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-06-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2023-06-01/2024-05-31pass
statement vs summary · operating cash flowconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenueconsolidated 2023-06-01/2024-05-31pass
statement vs summary · revenueconsolidated 2024-06-01/2025-05-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2024-05-31pass
statement vs summary · revenuenon_consolidated 2024-06-01/2025-05-31pass
statement vs summary · total assetsconsolidated 2024-05-31pass
statement vs summary · total assetsconsolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2024-05-31pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass