Quarterly report · Q3
2791.TEDINET S100QLEB
Period2022-06-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥178.0bn | 2022-06-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥224.2bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥165.5bn | 2021-06-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥2.7bn | 2022-06-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2021-06-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2022-06-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥8.9bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.4bn | 2021-06-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-06-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥6.4bn | 2021-06-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.6bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.0bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.7bn | 2022-06-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2021-06-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥91.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥81.9bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥78.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥43.0bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥35.1bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.2bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥46.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥45.2bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.5bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥121.36 | 2022-06-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.99 | 2022-12-01 → 2023-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥403.3 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.74 | 2021-06-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥111.44 | 2021-12-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥403.23 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥290.64 | 2021-06-01 → 2022-02-28 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.7% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 301
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1810000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 49000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 567000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 323000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 6000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 6000000 | JPY |
| Other cl | Prior1YearInstant | 6778000000 | JPY |
| Other cl | CurrentQuarterInstant | 5632000000 | JPY |
| Current liabilities | Prior1YearInstant | 26273000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31835000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4095000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 6290000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 41000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 41000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 3008000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 3215000000 | JPY |
| Other ncl | Prior1YearInstant | 1709000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1604000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 8854000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 11151000000 | JPY |
| Liabilities | Prior1YearInstant | 35128000000 | JPY |
| Liabilities | CurrentQuarterInstant | 42987000000 | JPY |
| Capital stock | Prior1YearInstant | 1661000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1661000000 | JPY |
| Capital surplus | Prior1YearInstant | 1823000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1823000000 | JPY |
| Retained earnings | Prior1YearInstant | 43909000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 45195000000 | JPY |
| Treasury stock | Prior1YearInstant | -880000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -881000000 | JPY |
| Shareholders equity | Prior1YearInstant | 46514000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 47799000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 131000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 199000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 131000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 199000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 52000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 52000000 | JPY |
| Non controlling interests | Prior1YearInstant | 104000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 107000000 | JPY |
| Net assets | Prior1YearInstant | 46802000000 | JPY |
| Net assets | CurrentQuarterInstant | 48159000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 81930000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 91146000000 | JPY |
| Net sales | Prior1YTDDuration | 165543000000 | JPY |
| Net sales | CurrentYTDDuration | 177970000000 | JPY |
| Cost of sales | Prior1YTDDuration | 125640000000 | JPY |
| Cost of sales | CurrentYTDDuration | 138003000000 | JPY |
| Gross profit | Prior1YTDDuration | 39902000000 | JPY |
| Gross profit | CurrentYTDDuration | 39966000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |