Annual report
2790.TEDINET S100TY7S
Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 90
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥192.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥331m | 2023-04-01 → 2024-03-31 | Standalone | Operating revenue2 |
| Revenue | ¥202.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥383m | 2022-04-01 → 2023-03-31 | Standalone | Operating revenue2 |
| Revenue | ¥206.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥234.6bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥217.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥5.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥9.2bn | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥9.7bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥18.9bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥9.0bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.9bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥9.0bn | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥5.6bn | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥8.0bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥11.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥232.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥238.4bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥233.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥236.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥221.0bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥72.9bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥76.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥159.4bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥161.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥157.8bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥152.8bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥142.3bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥33.0bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥36.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥30.1bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥33.2bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥31.2bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥21.3bn | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥24.8bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.9bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥7.4bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.5bn | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥110.32 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥197.42 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.75 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥409.22 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.01 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥58 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥56 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥56 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥39 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥5,951.52 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,665.24 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,523.42 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥5,350.42 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,982.87 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 68.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.4% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.9% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 29,784,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,324 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 1,366 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 1,388 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 1,385 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 1,418 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥18.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥18.3bn |
| Daily Commodityreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥49.6bn |
| Daily Commodityreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥49.6bn |
| Furniture And Home Fashionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥36.5bn |
| Furniture And Home Fashionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥36.5bn |
| Materials DIY And Gardening Suppliesreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥87.7bn |
| Materials DIY And Gardening Suppliesreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥87.7bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥173.8bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥173.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥192.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥192.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2023-03-31 | ¥17.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2023-03-31 | ¥17.7bn |
| Daily Commodityreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥51.2bn |
| Daily Commodityreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥51.2bn |
| Furniture And Home Fashionreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥39.6bn |
| Furniture And Home Fashionreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥39.6bn |
| Materials DIY And Gardening Suppliesreportable segment | revenue | 2022-04-01 → 2023-03-31 | ¥93.7bn |
| Materials DIY And Gardening Suppliesreportable segment | revenue external | 2022-04-01 → 2023-03-31 | ¥93.7bn |
| —segment total | revenue | 2022-04-01 → 2023-03-31 | ¥184.5bn |
| —segment total | revenue external | 2022-04-01 → 2023-03-31 | ¥184.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2023-03-31 | ¥202.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2023-03-31 | ¥202.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,157
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 99000000 | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 8000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1326000000 | JPY |
| Lease obligations cl | CurrentYearInstant_NonConsolidatedMember | 1472000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 4236000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 4322000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1670000000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 362000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 446000000 | JPY |
| Accrued consumption taxes | CurrentYearInstant_NonConsolidatedMember | 840000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 3264000000 | JPY |
| Contract liabilities | CurrentYearInstant_NonConsolidatedMember | 3069000000 | JPY |
| Advance deposits received cl | Prior1YearInstant_NonConsolidatedMember | 1074000000 | JPY |
| Advance deposits received cl | CurrentYearInstant_NonConsolidatedMember | 943000000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 332000000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 310000000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 55000000 | JPY |
| Unearned revenue | CurrentYearInstant_NonConsolidatedMember | 55000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1042000000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 955000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Provision for directors bonuses | CurrentYearInstant_NonConsolidatedMember | 31000000 | JPY |
| Notes payable facilities | Prior1YearInstant_NonConsolidatedMember | 3183000000 | JPY |
| Notes payable facilities | CurrentYearInstant_NonConsolidatedMember | 2462000000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 106000000 | JPY |
| Advances received | CurrentYearInstant_NonConsolidatedMember | 94000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Asset retirement obligations cl | CurrentYearInstant_NonConsolidatedMember | 3000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 248000000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 245000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 63190000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 58445000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 8000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | - | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2858000000 | JPY |
| Lease obligations ncl | CurrentYearInstant_NonConsolidatedMember | 3769000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 3020000000 | JPY |
| Provision for retirement benefits | CurrentYearInstant_NonConsolidatedMember | 3014000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 686000000 | JPY |
| Provision for directors retirement benefits | CurrentYearInstant_NonConsolidatedMember | 744000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 6454000000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant_NonConsolidatedMember | 6538000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 375000000 | JPY |
| Other ncl | CurrentYearInstant_NonConsolidatedMember | 372000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13404000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 14439000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 76594000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 72885000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3538000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 3538000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |