Quarterly report · Q2
2790.TEDINET S100PHA5
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 52
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥104.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥189m | 2022-04-01 → 2022-09-30 | Standalone | Operating revenue2 |
| Revenue | ¥206.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥108.0bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥160m | 2021-04-01 → 2021-09-30 | Standalone | Operating revenue2 |
| Operating income | ¥6.6bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥7.1bn | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥6.8bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥12.6bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.3bn | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥6.7bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥7.3bn | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥4.2bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥8.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.5bn | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥240.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥233.1bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥233.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥79.0bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥75.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥161.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥157.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥155.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥38.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥34.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥36.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥31.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥33.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥38.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥8.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥13m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥147.18 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.31 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥278.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥158.64 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.01 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥28 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥56 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥28 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 29,784,400 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 29,784,400 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥8.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥8.2bn |
| jpcrp040300-q2r_E03421-000Daily Commodityreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥26.3bn |
| jpcrp040300-q2r_E03421-000Daily Commodityreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥26.3bn |
| jpcrp040300-q2r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥18.9bn |
| jpcrp040300-q2r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥18.9bn |
| jpcrp040300-q2r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥51.2bn |
| jpcrp040300-q2r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥51.2bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥96.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥96.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥104.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥104.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥8.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥8.5bn |
| jpcrp040300-q2r_E03421-000Daily Commodityreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥27.1bn |
| jpcrp040300-q2r_E03421-000Daily Commodityreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥27.1bn |
| jpcrp040300-q2r_E03421-000Furniture And Home Fashionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥20.0bn |
| jpcrp040300-q2r_E03421-000Furniture And Home Fashionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥20.0bn |
| jpcrp040300-q2r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥52.4bn |
| jpcrp040300-q2r_E03421-000Materials DIY And Gardening Suppliesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥52.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥99.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥99.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥108.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥108.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 504
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 38925000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3901000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3934000000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 60845000000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 62833000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1889000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1788000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 100744000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 107477000000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 65853000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 65852000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 48515000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 48515000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 171000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 539000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4017000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3979000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 118557000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 118886000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 3372000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3411000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 10401000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 10401000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 132331000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 132699000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 233075000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 240177000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29038000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 29054000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 19585000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 19255000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 599000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 299000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 517000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2749000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 3567000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 4358000000 | JPY |
| Notes payable facilities | Prior1YearInstant_NonConsolidatedMember | 1758000000 | JPY |
| Notes payable facilities | CurrentQuarterInstant_NonConsolidatedMember | 2255000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 1043000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 1080000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 3209000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3299000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3195000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3742000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 62545000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |