Annual report

Period2025-02-01 → 2026-01-31
Filed2026-09-07
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100XY8O.

Key figures · 121
MetricValuePeriodScopeSource row
Revenue¥4.8bn2025-02-01 → 2026-01-31Cons.Net sales
Revenue¥4.4bn2024-02-01 → 2025-01-31Cons.Net sales
Revenue¥3.0bn2023-02-01 → 2024-01-31dCons.Net sales (5-year summary)
Revenue¥1.9bn2022-02-01 → 2023-01-31dCons.Net sales (5-year summary)
Operating income−¥1.1bn2025-02-01 → 2026-01-31Cons.Operating income
Operating income−¥627m2024-02-01 → 2025-01-31Cons.Operating income
Ordinary income−¥1.3bn2025-02-01 → 2026-01-31Cons.Ordinary income
Ordinary income−¥606m2024-02-01 → 2025-01-31Cons.Ordinary income
Ordinary income−¥111m2023-02-01 → 2024-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥855m2022-02-01 → 2023-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥2.8bn2025-02-01 → 2026-01-31Cons.Income before income taxes
Profit before tax−¥689m2024-02-01 → 2025-01-31Cons.Income before income taxes
Net income (owners)−¥2.5bn2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥475m2024-02-01 → 2025-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥354m2023-02-01 → 2024-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2022-02-01 → 2023-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.8bn2025-02-01 → 2026-01-31Cons.Profit loss
Net income−¥637m2024-02-01 → 2025-01-31Cons.Profit loss
Total assets¥6.9bnat 2026-01-31Cons.Assets
Total assets¥8.9bnat 2025-01-31Cons.Assets
Total assets¥7.1bnat 2024-01-31dCons.Total assets (5-year summary)
Total assets¥6.1bnat 2023-01-31dCons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2026-01-31Cons.Liabilities
Total liabilities¥1.8bnat 2025-01-31Cons.Liabilities
Net assets / equity¥5.0bnat 2026-01-31Cons.Net assets
Net assets / equity¥7.1bnat 2025-01-31Cons.Net assets
Net assets / equity¥5.0bnat 2024-01-31dCons.Net assets
Net assets / equity¥4.5bnat 2023-01-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2026-01-31Cons.Cash and deposits
Cash and deposits¥4.1bnat 2025-01-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2025-01-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2024-01-31dCons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2023-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥716m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥928m2024-02-01 → 2025-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥16m2023-02-01 → 2024-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥327m2022-02-01 → 2023-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in investment activities
Investing cash flow¥530m2023-02-01 → 2024-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥5m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥2.1bn2024-02-01 → 2025-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥348m2023-02-01 → 2024-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.9bn2022-02-01 → 2023-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-260.222025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-56.732024-02-01 → 2025-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-46.62023-02-01 → 2024-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-148.422022-02-01 → 2023-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥497.57at 2026-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥722.61at 2025-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥-233.76at 2024-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥-167.81at 2023-01-31dCons.Net assets per share (5-year summary)
Equity ratio69.7%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2025-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.5%at 2024-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio43.1%at 2023-01-31dCons.Equity to asset ratio (5-year summary)
Employees551at 2026-01-31Cons.Number of employees
Employees618at 2025-01-31Cons.Number of employees
Employees548at 2024-01-31dCons.Number of employees
Employees186at 2023-01-31dCons.Number of employees
Revenue¥1.7bn2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥1.9bn2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥1.8bn2023-02-01 → 2024-01-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2022-02-01 → 2023-01-31dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income−¥712m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income−¥291m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income−¥398m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income−¥187m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income¥193m2023-02-01 → 2024-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥286m2022-02-01 → 2023-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥492m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥3.1bn2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax−¥546m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income−¥3.1bn2025-02-01 → 2026-01-31StandaloneProfit loss
Net income−¥490m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥556m2023-02-01 → 2024-01-31dStandaloneNet income loss (5-year summary)
Net income¥158m2022-02-01 → 2023-01-31dStandaloneNet income loss (5-year summary)
Net income−¥592m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥5.5bnat 2026-01-31StandaloneAssets
Total assets¥7.9bnat 2025-01-31StandaloneAssets
Total assets¥6.0bnat 2024-01-31dStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2023-01-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥508mat 2026-01-31StandaloneLiabilities
Total liabilities¥419mat 2025-01-31StandaloneLiabilities
Net assets / equity¥5.0bnat 2026-01-31StandaloneNet assets
Net assets / equity¥7.5bnat 2025-01-31StandaloneNet assets
Net assets / equity¥5.5bnat 2024-01-31dStandaloneNet assets
Net assets / equity¥5.6bnat 2023-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥850mat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2026-01-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2025-01-31StandaloneCash and deposits
EPS (basic)¥-325.992025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-58.52024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-73.162023-02-01 → 2024-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.152022-02-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9,682.622021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥508.98at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥800.46at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-84.1at 2024-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.28at 2023-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-2,197.15at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio90.1%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.2%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio91.6%at 2024-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2023-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.3%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE4.3%2022-02-01 → 2023-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,718,000at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,319,700at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued61,980at 2024-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,980at 2023-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued61,980at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees134at 2026-01-31StandaloneNumber of employees
Employees124at 2025-01-31StandaloneNumber of employees
Employees97at 2024-01-31dStandaloneNumber of employees
Employees79at 2023-01-31dStandaloneNumber of employees
Employees53at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Drone Solutions Segmentreportable segmentcapex2025-02-01 → 2026-01-31−¥134m
Drone Solutions Segmentreportable segmentdepreciation2025-02-01 → 2026-01-31¥414m
Drone Solutions Segmentreportable segmentemployeesat 2026-01-31454 pure
Drone Solutions Segmentreportable segmentrevenue2025-02-01 → 2026-01-31¥4.2bn
Drone Solutions Segmentreportable segmentrevenue external2025-02-01 → 2026-01-31¥4.2bn
Drone Solutions Segmentreportable segmentsegment assetsat 2026-01-31¥5.7bn
Drone Solutions Segmentreportable segmentsegment profit2025-02-01 → 2026-01-31−¥435m
UAS Traffic Managementreportable segmentcapex2025-02-01 → 2026-01-31−¥6m
UAS Traffic Managementreportable segmentdepreciation2025-02-01 → 2026-01-31¥113m
UAS Traffic Managementreportable segmentemployeesat 2026-01-3140 pure
UAS Traffic Managementreportable segmentrevenue2025-02-01 → 2026-01-31¥620m
UAS Traffic Managementreportable segmentrevenue external2025-02-01 → 2026-01-31¥620m
UAS Traffic Managementreportable segmentsegment assetsat 2026-01-31¥1.2bn
UAS Traffic Managementreportable segmentsegment profit2025-02-01 → 2026-01-31−¥709m
Total Of Reportable Segments And Otherssegment totalcapex2025-02-01 → 2026-01-31−¥140m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-02-01 → 2026-01-31¥527m
Total Of Reportable Segments And Otherssegment totalrevenue2025-02-01 → 2026-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-02-01 → 2026-01-31¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-01-31¥6.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-02-01 → 2026-01-31−¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-01-31¥3.9bn
Drone Solutions Segmentreportable segmentcapex2024-02-01 → 2025-01-31¥631m
Drone Solutions Segmentreportable segmentdepreciation2024-02-01 → 2025-01-31¥254m
Drone Solutions Segmentreportable segmentrevenue2024-02-01 → 2025-01-31¥3.8bn
Drone Solutions Segmentreportable segmentrevenue external2024-02-01 → 2025-01-31¥3.8bn
Drone Solutions Segmentreportable segmentsegment assetsat 2025-01-31¥2.9bn
Drone Solutions Segmentreportable segmentsegment profit2024-02-01 → 2025-01-31−¥194m
UAS Traffic Managementreportable segmentcapex2024-02-01 → 2025-01-31¥103m
UAS Traffic Managementreportable segmentdepreciation2024-02-01 → 2025-01-31¥76m
UAS Traffic Managementreportable segmentrevenue2024-02-01 → 2025-01-31¥628m
UAS Traffic Managementreportable segmentrevenue external2024-02-01 → 2025-01-31¥628m
UAS Traffic Managementreportable segmentsegment assetsat 2025-01-31¥2.2bn
UAS Traffic Managementreportable segmentsegment profit2024-02-01 → 2025-01-31−¥433m
Total Of Reportable Segments And Otherssegment totalcapex2024-02-01 → 2025-01-31¥735m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-02-01 → 2025-01-31¥330m
Total Of Reportable Segments And Otherssegment totalrevenue2024-02-01 → 2025-01-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-02-01 → 2025-01-31¥4.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-01-31¥5.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-02-01 → 2025-01-31−¥627m
Drone Solutions Segmentreportable segmentemployeesat 2026-01-3190 pure
UAS Traffic Managementreportable segmentemployeesat 2026-01-3111 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,493
ItemContextValueUnit
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.00
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.26
Number of employeesCurrentYearInstant_jpcrp030000-asr_E40060-000DroneSolutionsSegmentReportableSegmentMember454
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E40060-000DroneSolutionsSegmentReportableSegmentMember0
Number of employeesCurrentYearInstant_jpcrp030000-asr_E40060-000UASTrafficManagementReportableSegmentMember40
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E40060-000UASTrafficManagementReportableSegmentMember20
Number of employeesCurrentYearInstant_CorporateSharedMember57
Average number of temporary workersCurrentYearInstant_CorporateSharedMember0
Number of employeesCurrentYearInstant551
Average number of temporary workersCurrentYearInstant20
Number of employeesCurrentYearInstant_NonConsolidatedMember134
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember5
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember33.0
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember2.4
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember4972000JPY
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E40060-000DroneSolutionsSegmentReportableSegmentMember90
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E40060-000DroneSolutionsSegmentReportableSegmentMember2
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E40060-000UASTrafficManagementReportableSegmentMember11
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E40060-000UASTrafficManagementReportableSegmentMember1
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember33
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember2
Number of employeesCurrentYearInstant_NonConsolidatedMember134
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember5
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.241
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.917
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.809
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.837
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.272
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member8
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row1Member3
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member7
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row2Member4
Targets description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member10
Performance description of metrics related to policy on development of human resources and internal environment and targets and performance using such metricsCurrentYearInstant_Row3Member5
Research and development expenses research and development activitiesCurrentYearDuration1469000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E40060-000DroneSolutionsSegmentReportableSegmentMember1469000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration67804000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9718000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember9745300
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant9718000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant9745300
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember28
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember109
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember37
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember66
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember7253
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember7495

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-01-31pass
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass rounding
balance sheet identitynon_consolidated 2026-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsconsolidated 2025-01-31pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2024-02-01/2025-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2024-02-01/2025-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2024-02-01/2025-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2025-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass