Half-year report · HY
2788.TEDINET S100YVLN
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥40.8bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.7bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥590m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥276m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥726m | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥559m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥204m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥784m | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥198m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥554m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥788m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥106m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥609m | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥122m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥22.7bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥20.5bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥20.0bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥11.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥10.9bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.7bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.2bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥71m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥255m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥90m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥387m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥750m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥36m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥41m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.98 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.35 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.91 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.09 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.2 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥46m |
| Automotive Unitreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥24.3bn |
| Automotive Unitreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥24.3bn |
| Automotive Unitreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥650m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥636m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥55m |
| Automotive Unitreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥18.6bn |
| Automotive Unitreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥18.6bn |
| Automotive Unitreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥342m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥18.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥331m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Advance payments trade | InterimInstant | 86635000 | JPY |
| Other ca | Prior1YearInstant | 600408000 | JPY |
| Other ca | InterimInstant | 578618000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -223905000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -235192000 | JPY |
| Current assets | Prior1YearInstant | 17888701000 | JPY |
| Current assets | InterimInstant | 19996560000 | JPY |
| Property plant and equipment | Prior1YearInstant | 943392000 | JPY |
| Property plant and equipment | InterimInstant | 1017927000 | JPY |
| Intangible assets | Prior1YearInstant | 32235000 | JPY |
| Intangible assets | InterimInstant | 56154000 | JPY |
| Investment securities | Prior1YearInstant | 1473991000 | JPY |
| Investment securities | InterimInstant | 1450812000 | JPY |
| Long term loans receivable | Prior1YearInstant | 128872000 | JPY |
| Long term loans receivable | InterimInstant | 126600000 | JPY |
| Cyoukieigyousaiken ioa | Prior1YearInstant | 431127000 | JPY |
| Cyoukieigyousaiken ioa | InterimInstant | 429909000 | JPY |
| Stay credit | Prior1YearInstant | 276115000 | JPY |
| Stay credit | InterimInstant | 276203000 | JPY |
| Deferred tax assets | Prior1YearInstant | 41587000 | JPY |
| Deferred tax assets | InterimInstant | 43732000 | JPY |
| Other ioa | Prior1YearInstant | 147627000 | JPY |
| Other ioa | InterimInstant | 133534000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -822973000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -821621000 | JPY |
| Investments and other assets | Prior1YearInstant | 1676347000 | JPY |
| Investments and other assets | InterimInstant | 1639171000 | JPY |
| Noncurrent assets | Prior1YearInstant | 2651975000 | JPY |
| Noncurrent assets | InterimInstant | 2713253000 | JPY |
| Assets | Prior1YearInstant | 20540676000 | JPY |
| Assets | InterimInstant | 22709813000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 337613000 | JPY |
| Notes and accounts payable trade | InterimInstant | 328980000 | JPY |
| Short term loans payable | Prior1YearInstant | 5110000000 | JPY |
| Short term loans payable | InterimInstant | 6610000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1131434000 | JPY |
| Current portion of long term loans payable | InterimInstant | 972634000 | JPY |
| Accounts payable other | Prior1YearInstant | 178050000 | JPY |
| Accounts payable other | InterimInstant | 85676000 | JPY |
| Deposits received | Prior1YearInstant | 313302000 | JPY |
| Deposits received | InterimInstant | 1135745000 | JPY |
| Income taxes payable | Prior1YearInstant | 63500000 | JPY |
| Income taxes payable | InterimInstant | 183256000 | JPY |
| Contract liabilities | Prior1YearInstant | 170562000 | JPY |
| Contract liabilities | InterimInstant | 196689000 | JPY |
| Other cl | Prior1YearInstant | 133079000 | JPY |
| Other cl | InterimInstant | 159624000 | JPY |
| Current liabilities | Prior1YearInstant | 7437543000 | JPY |
| Current liabilities | InterimInstant | 9672606000 | JPY |
| Long term loans payable | Prior1YearInstant | 1903743000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |