Annual report

Period2023-01-01 → 2023-12-31

Filed2024-04-05

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Amends S100T6FV. Amended by S100T8AT (2024-04-05).

Key figures · 152

Metric	Value	Period	Scope	Source row
Revenue	¥30.9bn	2023-01-01 → 2023-12-31	Cons.	Net sales
Revenue	¥29.2bn	2022-01-01 → 2022-12-31	Cons.	Net sales
Revenue	¥18.7bn	2021-01-01 → 2021-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥19.6bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥17.6bn	2019-01-01 → 2019-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.1bn	2023-01-01 → 2023-12-31	Cons.	Operating income
Operating income	¥1.5bn	2022-01-01 → 2022-12-31	Cons.	Operating income
Ordinary income	¥1.3bn	2023-01-01 → 2023-12-31	Cons.	Ordinary income
Ordinary income	¥1.7bn	2022-01-01 → 2022-12-31	Cons.	Ordinary income
Ordinary income	¥536m	2021-01-01 → 2021-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥502m	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥287m	2019-01-01 → 2019-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.3bn	2023-01-01 → 2023-12-31	Cons.	Income before income taxes
Profit before tax	¥1.7bn	2022-01-01 → 2022-12-31	Cons.	Income before income taxes
Net income (owners)	¥1.0bn	2023-01-01 → 2023-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.3bn	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥403m	2021-01-01 → 2021-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥328m	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥158m	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.1bn	2023-01-01 → 2023-12-31	Cons.	Profit loss
Net income	¥1.4bn	2022-01-01 → 2022-12-31	Cons.	Profit loss
Total assets	¥16.9bn	at 2023-12-31	Cons.	Assets
Total assets	¥16.0bn	at 2022-12-31	Cons.	Assets
Total assets	¥14.2bn	at 2021-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥13.4bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥10.9bn	at 2019-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥7.9bn	at 2023-12-31	Cons.	Liabilities
Total liabilities	¥8.0bn	at 2022-12-31	Cons.	Liabilities
Net assets / equity	¥9.0bn	at 2023-12-31	Cons.	Net assets
Net assets / equity	¥8.0bn	at 2022-12-31	Cons.	Net assets
Net assets / equity	¥6.8bn	at 2021-12-31^d	Cons.	Net assets
Net assets / equity	¥6.5bn	at 2020-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥6.2bn	at 2019-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥4.5bn	at 2023-12-31	Cons.	Cash and deposits
Cash and deposits	¥4.5bn	at 2022-12-31	Cons.	Cash and deposits
Cash & equivalents	¥4.4bn	at 2023-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.3bn	at 2022-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥4.5bn	at 2021-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.3bn	at 2020-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.1bn	at 2019-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥275m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥609m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥2.8bn	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	−¥1.7bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥17m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥450m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥25m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥437m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥321m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥200m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	−¥139m	2023-01-01 → 2023-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥491m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	−¥135m	2021-01-01 → 2021-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥2.2bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥544m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥78.17	2023-01-01 → 2023-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥99.31	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥29.12	2021-01-01 → 2021-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.72	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥11.42	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥77.82	2023-01-01 → 2023-12-31	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥29.11	2021-01-01 → 2021-12-31^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥656.82	at 2023-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥577.88	at 2022-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥462.18	at 2021-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥437.87	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥418.34	at 2019-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	50.0%	at 2023-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	46.8%	at 2022-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	45.1%	at 2021-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	45.3%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	53.4%	at 2019-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	12.7%	2023-01-01 → 2023-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	19.2%	2022-01-01 → 2022-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	6.5%	2021-01-01 → 2021-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	5.5%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	2.8%	2019-01-01 → 2019-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	99	at 2023-12-31	Cons.	Number of employees
Employees	96	at 2022-12-31	Cons.	Number of employees
Employees	77	at 2021-12-31^d	Cons.	Number of employees
Employees	79	at 2020-12-31^d	Cons.	Number of employees
Employees	86	at 2019-12-31^d	Cons.	Number of employees
Revenue	¥22.7bn	2023-01-01 → 2023-12-31	Standalone	Net sales
Revenue	¥22.0bn	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥11.4bn	2021-01-01 → 2021-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥12.6bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥9.7bn	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥738m	2023-01-01 → 2023-12-31	Standalone	Operating income
Operating income	¥1.1bn	2022-01-01 → 2022-12-31	Standalone	Operating income
Ordinary income	¥777m	2023-01-01 → 2023-12-31	Standalone	Ordinary income
Ordinary income	¥1.3bn	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	¥150m	2021-01-01 → 2021-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥223m	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥78m	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥776m	2023-01-01 → 2023-12-31	Standalone	Income before income taxes
Profit before tax	¥1.3bn	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Net income	¥680m	2023-01-01 → 2023-12-31	Standalone	Profit loss
Net income	¥1.1bn	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	¥124m	2021-01-01 → 2021-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥163m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥44m	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥13.5bn	at 2023-12-31	Standalone	Assets
Total assets	¥13.1bn	at 2022-12-31	Standalone	Assets
Total assets	¥11.6bn	at 2021-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥11.1bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥8.9bn	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥7.0bn	at 2023-12-31	Standalone	Liabilities
Total liabilities	¥7.2bn	at 2022-12-31	Standalone	Liabilities
Net assets / equity	¥6.4bn	at 2023-12-31	Standalone	Net assets
Net assets / equity	¥5.9bn	at 2022-12-31	Standalone	Net assets
Net assets / equity	¥5.0bn	at 2021-12-31^d	Standalone	Net assets
Net assets / equity	¥5.0bn	at 2020-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥4.9bn	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.8bn	at 2023-12-31	Standalone	Cash and deposits
Cash and deposits	¥3.1bn	at 2022-12-31	Standalone	Cash and deposits
EPS (basic)	¥52.78	2023-01-01 → 2023-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥81.84	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥8.97	2021-01-01 → 2021-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥11.8	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥3.2	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥52.55	2023-01-01 → 2023-12-31	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥8.97	2021-01-01 → 2021-12-31^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥15	2023-01-01 → 2023-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥5	2022-01-01 → 2022-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥5	2021-01-01 → 2021-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥5	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥2	2019-01-01 → 2019-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥501.88	at 2023-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥454.4	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥364.19	at 2021-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥360.27	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥350.48	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	47.9%	at 2023-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.0%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	43.4%	at 2021-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	45.0%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	54.3%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	11.1%	2023-01-01 → 2023-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	20.1%	2022-01-01 → 2022-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	2.5%	2021-01-01 → 2021-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	3.3%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	0.9%	2019-01-01 → 2019-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	13,861,400	at 2023-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,851,400	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,851,400	at 2021-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,841,400	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	13,841,400	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	21	at 2023-12-31	Standalone	Number of employees
Employees	21	at 2022-12-31	Standalone	Number of employees
Employees	16	at 2021-12-31^d	Standalone	Number of employees
Employees	15	at 2020-12-31^d	Standalone	Number of employees
Employees	16	at 2019-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

All source rows · 1,305

Item	Context	Value	Unit
Independent auditors report consolidated (text)	FilingDateInstant	Text · Plus
Audit firm1 consolidated	FilingDateInstant	Original text (Japanese) アスカ監査法人
Cpa1 audit firm1 consolidated	FilingDateInstant	Original text (Japanese) 伊藤昌久
Cpa2 audit firm1 consolidated	FilingDateInstant	Original text (Japanese) 若尾典邦
Key audit matters consolidated (text)	FilingDateInstant	Text · Plus
Overview kam consolidated (text)	FilingDateInstant	Text · Plus
Short description kam consolidated	FilingDateInstant_Row1Member	Original text (Japanese) 「商品及び製品」の評価
Description including reason kam consolidated (text)	FilingDateInstant_Row1Member	Text · Plus
Reference kam consolidated	FilingDateInstant_Row1Member	Original text (Japanese) （連結財務諸表作成のための基本となる重要な事項）４．会計方針に関する事項(1)重要な資産の評価基準及び評価方法③棚卸資産
Auditors response kam consolidated (text)	FilingDateInstant_Row1Member	Text · Plus
Other information consolidated (text)	FilingDateInstant	Text · Plus
Independent auditors report non consolidated (text)	FilingDateInstant	Text · Plus
Audit firm1 non consolidated	FilingDateInstant	Original text (Japanese) アスカ監査法人
Cpa1 audit firm1 non consolidated	FilingDateInstant	Original text (Japanese) 伊藤昌久
Cpa2 audit firm1 non consolidated	FilingDateInstant	Original text (Japanese) 若尾典邦
Key audit matters non consolidated (text)	FilingDateInstant	Text · Plus
Overview kam non consolidated (text)	FilingDateInstant	Text · Plus
Short description kam non consolidated	FilingDateInstant_Row1Member	Original text (Japanese) 「商品及び製品」の評価
Same as kam for consolidated fskam non consolidated (text)	FilingDateInstant_Row1Member	Text · Plus
Other information non consolidated (text)	FilingDateInstant	Text · Plus
Number of submission	FilingDateInstant	2
Net sales (5-year summary)	Prior4YearDuration	17648625000	JPY
Net sales (5-year summary)	Prior3YearDuration	19564774000	JPY
Net sales (5-year summary)	Prior2YearDuration	18663977000	JPY
Net sales (5-year summary)	Prior1YearDuration	29222584000	JPY
Net sales (5-year summary)	CurrentYearDuration	30911090000	JPY
Ordinary income loss (5-year summary)	Prior4YearDuration	287275000	JPY
Ordinary income loss (5-year summary)	Prior3YearDuration	501911000	JPY
Ordinary income loss (5-year summary)	Prior2YearDuration	536125000	JPY
Ordinary income loss (5-year summary)	Prior1YearDuration	1701794000	JPY
Ordinary income loss (5-year summary)	CurrentYearDuration	1271746000	JPY
Profit loss attributable to owners of parent (5-year summary)	Prior4YearDuration	158091000	JPY
Profit loss attributable to owners of parent (5-year summary)	Prior3YearDuration	328336000	JPY
Profit loss attributable to owners of parent (5-year summary)	Prior2YearDuration	403363000	JPY
Profit loss attributable to owners of parent (5-year summary)	Prior1YearDuration	1330750000	JPY
Profit loss attributable to owners of parent (5-year summary)	CurrentYearDuration	1007829000	JPY
Comprehensive income (5-year summary)	Prior4YearDuration	189151000	JPY
Comprehensive income (5-year summary)	Prior3YearDuration	333880000	JPY
Comprehensive income (5-year summary)	Prior2YearDuration	451484000	JPY
Comprehensive income (5-year summary)	Prior1YearDuration	1392081000	JPY
Comprehensive income (5-year summary)	CurrentYearDuration	1134505000	JPY
Net assets (5-year summary)	Prior4YearInstant	6163896000	JPY
Net assets (5-year summary)	Prior3YearInstant	6461749000	JPY
Net assets (5-year summary)	Prior2YearInstant	6837627000	JPY
Net assets (5-year summary)	Prior1YearInstant	7950243000	JPY
Net assets (5-year summary)	CurrentYearInstant	8968474000	JPY
Total assets (5-year summary)	Prior4YearInstant	10853372000	JPY
Total assets (5-year summary)	Prior3YearInstant	13374441000	JPY
Total assets (5-year summary)	Prior2YearInstant	14201366000	JPY
Total assets (5-year summary)	Prior1YearInstant	15957018000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2022-12-31	pass
balance sheet identity	consolidated 2023-12-31	pass
balance sheet identity	non_consolidated 2022-12-31	pass rounding
balance sheet identity	non_consolidated 2023-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2021-12-31	pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	consolidated 2023-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2023-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2023-01-01/2023-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2023-01-01/2023-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	consolidated 2023-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2023-12-31	pass