Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥23.5bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥29.2bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥23.1bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income¥1.1bn2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥1.3bn2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.3bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax¥1.3bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥1.0bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income¥1.1bn2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥1.2bn2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥17.9bnat 2023-09-30Cons.Assets
Total assets¥16.0bnat 2022-12-31Cons.Assets
Total assets¥15.5bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥8.9bnat 2023-09-30Cons.Liabilities
Total liabilities¥8.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥9.0bnat 2023-09-30Cons.Net assets
Net assets / equity¥8.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.7bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥4.5bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥79.042023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.282023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.312022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥85.862022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥48.072022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.772023-01-01 → 2023-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio47.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 313
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member930200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0672
Number of shares held in own name treasury shares etcCurrentQuarterInstant930200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant930200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0672
Cash and depositsPrior1YearInstant4456642000JPY
Cash and depositsCurrentQuarterInstant4985208000JPY
Accounts receivable tradePrior1YearInstant3830254000JPY
Accounts receivable tradeCurrentQuarterInstant4611269000JPY
Merchandise and finished goodsPrior1YearInstant4703722000JPY
Merchandise and finished goodsCurrentQuarterInstant5677594000JPY
Raw materials and suppliesPrior1YearInstant2222000JPY
Raw materials and suppliesCurrentQuarterInstant1387000JPY
Advance payments tradePrior1YearInstant3946000JPY
Advance payments tradeCurrentQuarterInstant171036000JPY
Other caPrior1YearInstant824398000JPY
Other caCurrentQuarterInstant710159000JPY
Allowance for doubtful accounts caPrior1YearInstant-399837000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-503611000JPY
Current assetsPrior1YearInstant13421349000JPY
Current assetsCurrentQuarterInstant15653043000JPY
Property plant and equipmentPrior1YearInstant886415000JPY
Property plant and equipmentCurrentQuarterInstant880737000JPY
Intangible assetsPrior1YearInstant19447000JPY
Intangible assetsCurrentQuarterInstant11871000JPY
Investment securitiesPrior1YearInstant800460000JPY
Investment securitiesCurrentQuarterInstant987019000JPY
Long term loans receivablePrior1YearInstant667402000JPY
Long term loans receivableCurrentQuarterInstant100601000JPY
Long term account receivable ioaPrior1YearInstant528436000JPY
Long term account receivable ioaCurrentQuarterInstant548338000JPY
Stay credit ioaPrior1YearInstant477425000JPY
Stay credit ioaCurrentQuarterInstant495785000JPY
Deferred tax assetsPrior1YearInstant90260000JPY
Deferred tax assetsCurrentQuarterInstant90260000JPY
Other ioaPrior1YearInstant77507000JPY
Other ioaCurrentQuarterInstant77297000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1011686000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-946460000JPY
Investments and other assetsPrior1YearInstant1629806000JPY
Investments and other assetsCurrentQuarterInstant1352843000JPY
Noncurrent assetsPrior1YearInstant2535669000JPY
Noncurrent assetsCurrentQuarterInstant2245452000JPY
AssetsPrior1YearInstant15957018000JPY
AssetsCurrentQuarterInstant17898496000JPY
Notes and accounts payable tradePrior1YearInstant109136000JPY
Notes and accounts payable tradeCurrentQuarterInstant670957000JPY
Short term loans payablePrior1YearInstant3310000000JPY
Short term loans payableCurrentQuarterInstant4110000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass