Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥8.0bn2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥29.2bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥5.4bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income¥315m2023-01-01 → 2023-03-31Cons.Operating income
Operating income¥88m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income¥377m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥178m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax¥381m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥178m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥302m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥144m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income¥308m2023-01-01 → 2023-03-31Cons.Profit loss
Net income¥151m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥17.3bnat 2023-03-31Cons.Assets
Total assets¥16.0bnat 2022-12-31Cons.Assets
Total assets¥14.2bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥9.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥8.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥8.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥8.0bnat 2022-12-31Cons.Net assets
Net assets / equity¥7.2bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.6bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥4.5bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥23.372023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥99.312022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.42022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.332023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio44.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.4%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 297
ItemContextValueUnit
Accounts payable otherPrior1YearInstant94628000JPY
Accounts payable otherCurrentQuarterInstant83144000JPY
Deposits receivedPrior1YearInstant190726000JPY
Deposits receivedCurrentQuarterInstant309823000JPY
Income taxes payablePrior1YearInstant281932000JPY
Income taxes payableCurrentQuarterInstant68836000JPY
Contract liabilitiesPrior1YearInstant256943000JPY
Contract liabilitiesCurrentQuarterInstant201703000JPY
Other clPrior1YearInstant119521000JPY
Other clCurrentQuarterInstant93742000JPY
Current liabilitiesPrior1YearInstant5379465000JPY
Current liabilitiesCurrentQuarterInstant6621850000JPY
Long term loans payablePrior1YearInstant2304375000JPY
Long term loans payableCurrentQuarterInstant2198963000JPY
Provision for directors retirement benefitsPrior1YearInstant32604000JPY
Provision for directors retirement benefitsCurrentQuarterInstant34091000JPY
Net defined benefit liabilityPrior1YearInstant3769000JPY
Net defined benefit liabilityCurrentQuarterInstant4202000JPY
Asset retirement obligations nclPrior1YearInstant52204000JPY
Asset retirement obligations nclCurrentQuarterInstant52208000JPY
Other nclPrior1YearInstant234356000JPY
Other nclCurrentQuarterInstant232670000JPY
Noncurrent liabilitiesPrior1YearInstant2627309000JPY
Noncurrent liabilitiesCurrentQuarterInstant2522135000JPY
LiabilitiesPrior1YearInstant8006775000JPY
LiabilitiesCurrentQuarterInstant9143986000JPY
Capital stockPrior1YearInstant4323845000JPY
Capital stockCurrentQuarterInstant4323845000JPY
Capital surplusPrior1YearInstant367879000JPY
Capital surplusCurrentQuarterInstant367879000JPY
Retained earningsPrior1YearInstant2947613000JPY
Retained earningsCurrentQuarterInstant3184917000JPY
Treasury stockPrior1YearInstant-200021000JPY
Treasury stockCurrentQuarterInstant-200021000JPY
Shareholders equityPrior1YearInstant7439317000JPY
Shareholders equityCurrentQuarterInstant7676620000JPY
Foreign currency translation adjustmentPrior1YearInstant27507000JPY
Foreign currency translation adjustmentCurrentQuarterInstant47320000JPY
Valuation and translation adjustmentsPrior1YearInstant27507000JPY
Valuation and translation adjustmentsCurrentQuarterInstant47320000JPY
Subscription rights to sharesPrior1YearInstant576000JPY
Subscription rights to sharesCurrentQuarterInstant576000JPY
Non controlling interestsPrior1YearInstant482842000JPY
Non controlling interestsCurrentQuarterInstant479501000JPY
Net assetsPrior1YearInstant7950243000JPY
Net assetsCurrentQuarterInstant8204018000JPY
Liabilities and net assetsPrior1YearInstant15957018000JPY
Liabilities and net assetsCurrentQuarterInstant17348004000JPY
Net salesPrior1YTDDuration5389241000JPY
Net salesCurrentYTDDuration7991848000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass