Quarterly report · Q2
2788.TEDINET S100P0DM
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.9bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥18.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥589m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥280m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥721m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥536m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥388m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥721m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥386m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥540m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥403m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥279m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥568m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥304m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥14.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥320m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥437m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥396m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥961m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥135m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥302m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.96 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.12 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.18 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.1 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.11 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 431
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 235083000 | JPY |
| Other ncl | CurrentQuarterInstant | 234311000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2730265000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2412861000 | JPY |
| Liabilities | Prior1YearInstant | 7363738000 | JPY |
| Liabilities | CurrentQuarterInstant | 7265507000 | JPY |
| Capital stock | Prior1YearInstant | 4323845000 | JPY |
| Capital stock | CurrentQuarterInstant | 4323845000 | JPY |
| Capital surplus | Prior1YearInstant | 367879000 | JPY |
| Capital surplus | CurrentQuarterInstant | 367879000 | JPY |
| Retained earnings | Prior1YearInstant | 1687127000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2156565000 | JPY |
| Shareholders equity | Prior1YearInstant | 6378852000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6848290000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 23044000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 109908000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 23044000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 109908000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 576000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 576000 | JPY |
| Non controlling interests | Prior1YearInstant | 435155000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 454721000 | JPY |
| Net assets | Prior1YearInstant | 6837627000 | JPY |
| Net assets | CurrentQuarterInstant | 7413496000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 14201366000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14679004000 | JPY |
| Net sales | Prior1YTDDuration | 10414367000 | JPY |
| Net sales | CurrentYTDDuration | 12851948000 | JPY |
| Cost of sales | Prior1YTDDuration | 9352336000 | JPY |
| Cost of sales | CurrentYTDDuration | 11400910000 | JPY |
| Gross profit | Prior1YTDDuration | 1062031000 | JPY |
| Gross profit | CurrentYTDDuration | 1451037000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 782132000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 861659000 | JPY |
| Operating income | Prior1YTDDuration | 279898000 | JPY |
| Operating income | CurrentYTDDuration | 589378000 | JPY |
| Interest income noi | Prior1YTDDuration | 337000 | JPY |
| Interest income noi | CurrentYTDDuration | 2025000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3052000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 112012000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 54744000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 76323000 | JPY |
| Other noi | Prior1YTDDuration | 23280000 | JPY |
| Other noi | CurrentYTDDuration | 19184000 | JPY |
| Non operating income | Prior1YTDDuration | 138681000 | JPY |
| Non operating income | CurrentYTDDuration | 152285000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 20923000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17261000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |