Half-year report · HY
2782.TEDINET S100WZG2
Period2025-04-01 → 2025-09-30
Filed2025-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥121.4bn | 2025-04-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥236.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥115.9bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Operating income | ¥8.4bn | 2025-04-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | ¥7.6bn | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | ¥8.4bn | 2025-04-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥17.0bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.7bn | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥8.4bn | 2025-04-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥7.6bn | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | ¥5.7bn | 2025-04-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | ¥11.2bn | 2024-04-01 → 2025-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.1bn | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Total assets | ¥118.6bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥141.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥134.7bn | at 2024-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥32.7bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥33.5bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥85.9bn | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | ¥108.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥104.5bn | at 2024-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥33.2bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥59.2bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥28.1bn | at 2025-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥54.0bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥57.2bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.2bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥6.6bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥16.0bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.8bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥28.1bn | 2025-04-01 → 2025-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥79.09 | 2025-04-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.09 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.7 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2025-04-01 → 2025-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.3% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,840,000 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Packing and transportation expenses sga | InterimDuration_NonConsolidatedMember | 1396000000 | JPY |
| Directors compensations sga | Prior1InterimDuration_NonConsolidatedMember | 96000000 | JPY |
| Directors compensations sga | InterimDuration_NonConsolidatedMember | 91000000 | JPY |
| Salaries and allowances sga | Prior1InterimDuration_NonConsolidatedMember | 14562000000 | JPY |
| Salaries and allowances sga | InterimDuration_NonConsolidatedMember | 15535000000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration_NonConsolidatedMember | 610000000 | JPY |
| Provision for bonuses sga | InterimDuration_NonConsolidatedMember | 654000000 | JPY |
| Provision for directors retirement benefits sga | Prior1InterimDuration_NonConsolidatedMember | 2000000 | JPY |
| Provision for directors retirement benefits sga | InterimDuration_NonConsolidatedMember | － | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration_NonConsolidatedMember | 27000000 | JPY |
| Retirement benefit expenses sga | InterimDuration_NonConsolidatedMember | 24000000 | JPY |
| Legal welfare expenses sga | Prior1InterimDuration_NonConsolidatedMember | 1206000000 | JPY |
| Legal welfare expenses sga | InterimDuration_NonConsolidatedMember | 1320000000 | JPY |
| Rents sga | Prior1InterimDuration_NonConsolidatedMember | 13553000000 | JPY |
| Rents sga | InterimDuration_NonConsolidatedMember | 14081000000 | JPY |
| Depreciation sga | Prior1InterimDuration_NonConsolidatedMember | 2423000000 | JPY |
| Depreciation sga | InterimDuration_NonConsolidatedMember | 2557000000 | JPY |
| Lease expenses sga | Prior1InterimDuration_NonConsolidatedMember | 21000000 | JPY |
| Lease expenses sga | InterimDuration_NonConsolidatedMember | 15000000 | JPY |
| Repair and maintenance sga | Prior1InterimDuration_NonConsolidatedMember | 504000000 | JPY |
| Repair and maintenance sga | InterimDuration_NonConsolidatedMember | 462000000 | JPY |
| Medical expenses sga | Prior1InterimDuration_NonConsolidatedMember | 222000000 | JPY |
| Medical expenses sga | InterimDuration_NonConsolidatedMember | 228000000 | JPY |
| Communication expenses sga | Prior1InterimDuration_NonConsolidatedMember | 120000000 | JPY |
| Communication expenses sga | InterimDuration_NonConsolidatedMember | 126000000 | JPY |
| Taxes and dues sga | Prior1InterimDuration_NonConsolidatedMember | 918000000 | JPY |
| Taxes and dues sga | InterimDuration_NonConsolidatedMember | 981000000 | JPY |
| Utilities expenses sga | Prior1InterimDuration_NonConsolidatedMember | 2271000000 | JPY |
| Utilities expenses sga | InterimDuration_NonConsolidatedMember | 2181000000 | JPY |
| Traveling and transportation expenses sga | Prior1InterimDuration_NonConsolidatedMember | 40000000 | JPY |
| Traveling and transportation expenses sga | InterimDuration_NonConsolidatedMember | 39000000 | JPY |
| Supplies expenses sga | Prior1InterimDuration_NonConsolidatedMember | 435000000 | JPY |
| Supplies expenses sga | InterimDuration_NonConsolidatedMember | 395000000 | JPY |
| Commission fee sga | Prior1InterimDuration_NonConsolidatedMember | 1131000000 | JPY |
| Commission fee sga | InterimDuration_NonConsolidatedMember | 1266000000 | JPY |
| Other sga | Prior1InterimDuration_NonConsolidatedMember | 162000000 | JPY |
| Other sga | InterimDuration_NonConsolidatedMember | 162000000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 40125000000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 42014000000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 7647000000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 8351000000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 4000000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 58000000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 3000000 | JPY |
| House rent income noi | Prior1InterimDuration_NonConsolidatedMember | 10000000 | JPY |
| House rent income noi | InterimDuration_NonConsolidatedMember | 16000000 | JPY |
| Insurance income noi | Prior1InterimDuration_NonConsolidatedMember | 3000000 | JPY |
| Insurance income noi | InterimDuration_NonConsolidatedMember | 3000000 | JPY |
| Compensation income noi | Prior1InterimDuration_NonConsolidatedMember | 13000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |