Quarterly report · Q3
2782.TEDINET S100SS33
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥166.5bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥212.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥160.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥11.3bn | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥11.4bn | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥15.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.0bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥11.2bn | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥12.9bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥7.5bn | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥10.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.7bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥129.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥126.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥124.4bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥30.0bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥29.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥99.7bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥97.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥95.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥51.9bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥99.6 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.6 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.64 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.52 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,840,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 166469000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 92956000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 97900000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 67741000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 68569000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 54867000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 57311000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 12873000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 11258000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 15000000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 69000000 | JPY |
| Co sponsor fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Co sponsor fee noi | CurrentYTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 50000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 78000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 102000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 205000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Provision for loss on store closing noe | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Provision for loss on store closing noe | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 12952000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 11425000000 | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 88000000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | 253000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 88000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 253000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 12864000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 11172000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 4163000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 3678000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 8701000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 7494000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東海財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |