Quarterly report · Q2
2782.TEDINET S100S6L3
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥107.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥212.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥104.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥6.2bn | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥6.3bn | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥15.6bn | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.1bn | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥6.1bn | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥8.0bn | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥4.1bn | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥10.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥5.4bn | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥127.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥126.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥123.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥28.7bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥29.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥98.9bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥97.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥95.2bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥52.9bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥55.1bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥53.9bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.1bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥56.9bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥57.3bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥3.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥11.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥5.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.0bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥54 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.54 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.29 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.12 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.65 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥70 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 75,840,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 75,840,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 52851000000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2098000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3503000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 3000000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 3000000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 20555000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 22541000000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1092000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 1120000000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 5363000000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | 4379000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 58000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 38000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 87242000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 87430000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 19127000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 19059000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 4190000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4540000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 23317000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23599000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 116000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 169000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 13519000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 13755000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2717000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 2704000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -54000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -31000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 16181000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 16427000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 39615000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 40196000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 126857000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 127627000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 12792000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 11636000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 3815000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 3959000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2080000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2456000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 612000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 525000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 42000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 76000000 | JPY |
| Provision for loss on store closing | Prior1YearInstant_NonConsolidatedMember | 3000000 | JPY |
| Provision for loss on store closing | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2603000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |