Quarterly report · Q3
2780.TEDINET S100SW1R
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥84.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥86.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.2bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥65.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥46.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥48.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥38.1bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.5bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥335.34 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.28 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥338.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥180m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥180m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥80.1bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥80.1bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.7bn |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥215m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥35m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥180m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥65m |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9,000 |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥269m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥84.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥84.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥180m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥180m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥58.9bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥58.9bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70,000 |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 380
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable other | Prior1YearInstant | 1182045000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1369173000 | JPY |
| Income taxes payable | Prior1YearInstant | 984694000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 721494000 | JPY |
| Contract liabilities | Prior1YearInstant | 619554000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 468115000 | JPY |
| Provision for bonuses | Prior1YearInstant | 955310000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 499572000 | JPY |
| Provision for merchandise warranties cl | Prior1YearInstant | 9024000 | JPY |
| Provision for merchandise warranties cl | CurrentQuarterInstant | 9863000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 101636000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 156548000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 4085000 | JPY |
| Other cl | Prior1YearInstant | 296924000 | JPY |
| Other cl | CurrentQuarterInstant | 615311000 | JPY |
| Current liabilities | Prior1YearInstant | 18026525000 | JPY |
| Current liabilities | CurrentQuarterInstant | 34109964000 | JPY |
| Bonds payable | Prior1YearInstant | 140000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 68000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3113170000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2373140000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 54929000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 155945000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 23598000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 23598000 | JPY |
| Provision for merchandise warranties ncl | Prior1YearInstant | 558000 | JPY |
| Provision for merchandise warranties ncl | CurrentQuarterInstant | 640000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant | 127681000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant | 171260000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 116737000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 123976000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 763616000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 882698000 | JPY |
| Contract liabilities ncl | Prior1YearInstant | 69921000 | JPY |
| Contract liabilities ncl | CurrentQuarterInstant | 97661000 | JPY |
| Other ncl | Prior1YearInstant | 69629000 | JPY |
| Other ncl | CurrentQuarterInstant | 109756000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4479842000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4006678000 | JPY |
| Liabilities | Prior1YearInstant | 22506367000 | JPY |
| Liabilities | CurrentQuarterInstant | 38116642000 | JPY |
| Capital stock | Prior1YearInstant | 1803780000 | JPY |
| Capital stock | CurrentQuarterInstant | 1803780000 | JPY |
| Capital surplus | Prior1YearInstant | 1909872000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1909872000 | JPY |
| Retained earnings | Prior1YearInstant | 19854230000 | JPY |
| Retained earnings | CurrentQuarterInstant | 22662743000 | JPY |
| Treasury stock | Prior1YearInstant | -80494000 | JPY |
| Treasury stock | CurrentQuarterInstant | -80681000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |