Quarterly report · Q1
2780.TEDINET S100RPGG
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥86.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥740m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥760m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥761m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥519m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥531m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥51.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥46.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥44.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.3bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥22.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.2bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥108.05 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥338.3 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | ¥17m |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥24.1bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥24.1bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥72m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥12m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥60m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥22m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥25.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥25.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥730m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥947m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥947m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥755m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | 414662000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 472481000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 445383000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 510788000 | JPY |
| Non controlling interests | Prior1YearInstant | 314338000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 329078000 | JPY |
| Net assets | Prior1YearInstant | 24247110000 | JPY |
| Net assets | CurrentQuarterInstant | 25127661000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 46753478000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 51464793000 | JPY |
| Net sales | Prior1YTDDuration | 18753959000 | JPY |
| Net sales | CurrentYTDDuration | 25096827000 | JPY |
| Cost of sales | Prior1YTDDuration | 14036186000 | JPY |
| Cost of sales | CurrentYTDDuration | 18504212000 | JPY |
| Gross profit | Prior1YTDDuration | 4717772000 | JPY |
| Gross profit | CurrentYTDDuration | 6592614000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 3978194000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4867992000 | JPY |
| Operating income | Prior1YTDDuration | 739578000 | JPY |
| Operating income | CurrentYTDDuration | 1724621000 | JPY |
| Interest income noi | Prior1YTDDuration | 251000 | JPY |
| Interest income noi | CurrentYTDDuration | 1736000 | JPY |
| Dividends income noi | Prior1YTDDuration | 10784000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11510000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 34806000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 31300000 | JPY |
| Commission fee noi | Prior1YTDDuration | 1824000 | JPY |
| Commission fee noi | CurrentYTDDuration | 1571000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1122000 | JPY |
| Insurance income noi | CurrentYTDDuration | 2672000 | JPY |
| Compensation income noi | Prior1YTDDuration | 29711000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 6728000 | JPY |
| Other noi | CurrentYTDDuration | 6114000 | JPY |
| Non operating income | Prior1YTDDuration | 85229000 | JPY |
| Non operating income | CurrentYTDDuration | 54905000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 14431000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 13196000 | JPY |
| Rent expenses on store construct in progress noe | Prior1YTDDuration | 47269000 | JPY |
| Rent expenses on store construct in progress noe | CurrentYTDDuration | 2234000 | JPY |
| Other noe | Prior1YTDDuration | 2950000 | JPY |
| Other noe | CurrentYTDDuration | 1568000 | JPY |
| Non operating expenses | Prior1YTDDuration | 64651000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16998000 | JPY |
| Ordinary income | Prior1YTDDuration | 760156000 | JPY |
| Ordinary income | CurrentYTDDuration | 1762528000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 668000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | 3218000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |